450 Shore Road #6K
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2017 | Sold | ||
| Sold | |||
| Aug 22, 2015 | Listed by Douglas Elliman Real Estate | $365,000 | |
| Listed by Douglas Elliman Real Estate | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2026
|
1 Bed
|
1 Bath
|
881 ft²
|
$539,000
1 Bed
1 Bath
881 ft²
|
-
-
|
Suzanne Greenblatt
Keller Williams Realty Elite
| |
|
09/08/2025
|
1 Bed
|
1 Bath
|
1100 ft²
|
$509,000
1 Bed
1 Bath
1100 ft²
|
$514,090
+1.00%
11/25/2025
|
Nancy Johnston
Petrey West Realty Inc
| |
|
07/18/2025
|
1 Bed
|
1 Bath
|
1100 ft²
|
$449,000
1 Bed
1 Bath
1100 ft²
|
$445,000
-0.89%
12/04/2025
|
Riima Pruitt
Signature Premier Properties
| |
|
12/16/2024
|
1 Bed
|
1 Bath
|
1100 ft²
|
$475,000
1 Bed
1 Bath
1100 ft²
|
$475,000
03/14/2025
|
Barbara Mullaney
Century 21 American Homes
| |
|
04/09/2024
|
2 Bed
|
2 Bath
|
-
|
$599,000
2 Bed
2 Bath
|
$602,500
+0.58%
08/28/2024
|
Kelly Forman
Compass Greater NY LLC
| |
|
01/30/2024
|
2 Bed
|
1 Bath
|
1200 ft²
|
$650,000
2 Bed
1 Bath
1200 ft²
|
$650,000
06/28/2024
|
Kelly Forman
Compass Greater NY LLC
| |
|
11/13/2023
|
2 Bed
|
2 Bath
|
-
|
$599,999
2 Bed
2 Bath
|
$599,999
02/20/2024
|
Joyce Coletti
Douglas Elliman Real Estate
| |
|
10/11/2023
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$549,000
12/19/2023
|
Cynthia Altkin
Douglas Elliman Real Estate
| |
|
08/24/2023
|
2 Bed
|
2 Bath
|
-
|
$523,000
2 Bed
2 Bath
|
$535,000
+2.29%
01/04/2024
|
Miriam Gold
Paul Gold Real Estate Inc
| |
|
04/18/2023
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
$599,000
-7.70%
12/04/2023
|
Francesca M. Gillam
Petrey Real Estate
| |
|
01/10/2023
|
1 Bed
|
1 Bath
|
-
|
$416,000
1 Bed
1 Bath
|
$424,000
+1.92%
05/16/2023
|
Kathy Weitzman
Realty Connect USA LLC
| |
|
09/03/2022
| |
1 Bed
|
1 Bath
|
-
|
$435,000
1 Bed
1 Bath
|
-
-
|
Adam Butter
Engel & Volkers Long Beach NY
|
|
09/03/2022
|
1 Bed
|
1 Bath
|
-
|
$435,000
1 Bed
1 Bath
|
$380,000
-12.64%
03/27/2023
|
Adam Butter
Engel & Volkers Long Beach NY
| |
|
05/22/2022
|
2 Bed
|
2 Bath
|
-
|
$625,000
2 Bed
2 Bath
|
-
-
|
Margaret Lish Goldinger
Beach West Realty Corp
| |
|
03/01/2022
|
1 Bed
|
1 Bath
|
-
|
$355,000
1 Bed
1 Bath
|
$360,000
+1.41%
06/28/2022
|
Dennis Weinberg
Realty Connect USA LLC
| |
|
07/23/2021
|
1 Bed
|
1 Bath
|
-
|
$475,000
1 Bed
1 Bath
|
-
-
|
Evelyn Benyaminy
Realty Connect USA LLC
| |
|
07/09/2021
|
1 Bed
|
1 Bath
|
-
|
$378,000
1 Bed
1 Bath
|
$378,000
11/10/2021
|
Jo Boettcher
Douglas Elliman Real Estate
| |
|
03/07/2021
|
1 Bed
|
1 Bath
|
-
|
$359,000
1 Bed
1 Bath
|
$350,000
-2.51%
06/04/2021
|
Chris Boylan
EXIT Realty Premier
| |
|
09/01/2020
|
2 Bed
|
2 Bath
|
-
|
$509,000
2 Bed
2 Bath
|
-
-
|
Jacob Kremer
Kremer Realty II, Inc
| |
|
09/02/2020
|
1 Bed
|
1 Bath
|
-
|
$475,000
1 Bed
1 Bath
|
-
-
|
Evelyn Benyaminy
Realty Connect USA LLC
| |
|
08/25/2020
|
2 Bed
|
2 Bath
|
-
|
$399,000
2 Bed
2 Bath
|
$390,000
-2.26%
02/17/2021
|
Karla Grasso
Douglas Elliman Real Estate
| |
|
06/10/2020
|
2 Bed
|
1 Bath
|
-
|
$489,000
2 Bed
1 Bath
|
$468,000
-4.29%
09/06/2020
|
Joyce Coletti
Douglas Elliman Real Estate
| |
|
02/17/2020
|
2 Bed
|
2 Bath
|
-
|
$384,999
2 Bed
2 Bath
|
$395,000
+2.60%
05/08/2020
|
Joyce Coletti
Douglas Elliman Real Estate
| |
|
01/31/2020
|
1 Bed
|
1 Bath
|
-
|
$379,000
1 Bed
1 Bath
|
$350,000
-7.65%
06/04/2020
|
Kathleen Evangelista
Douglas Elliman Real Estate
| |
|
09/24/2019
|
1 Bed
|
1 Bath
|
-
|
$340,000
1 Bed
1 Bath
|
$335,000
-1.47%
01/14/2020
|
Amr M El Guindy
Douglas Elliman Real Estate
| |
|
07/18/2019
|
1 Bed
|
1 Bath
|
-
|
$379,000
1 Bed
1 Bath
|
$386,000
+1.85%
11/08/2019
|
Margaret Callahan
Century 21 American Homes
| |
|
05/08/2019
|
2 Bed
|
2 Bath
|
1200 ft²
|
$485,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
Carol Bergendale
Grosso Properties
| |
|
04/29/2019
|
1 Bed
|
1 Bath
|
-
|
$395,000
1 Bed
1 Bath
|
$385,000
-2.53%
08/26/2019
|
Elena Watson
Paul Gold Real Estate Inc
| |
|
03/01/2019
|
2 Bed
|
1 Bath
|
-
|
$399,900
2 Bed
1 Bath
|
$399,000
-0.23%
05/20/2019
|
Joseph Barone
Barone Realty
| |
|
09/05/2018
|
1 Bed
|
1 Bath
|
-
|
$379,000
1 Bed
1 Bath
|
$379,000
11/09/2018
|
Christine Cardozo
Charles Rutenberg Realty Inc
| |
|
03/18/2018
|
2 Bed
|
1 Bath
|
-
|
$374,500
2 Bed
1 Bath
|
$374,500
11/08/2018
|
Grace Connors
Douglas Elliman Real Estate
| |
|
01/26/2018
|
2 Bed
|
1 Bath
|
-
|
$399,000
2 Bed
1 Bath
|
$375,000
-6.02%
06/22/2018
|
Deborah Rabinovici
Coldwell Banker American Homes
| |
|
01/24/2018
|
1 Bed
|
1 Bath
|
-
|
$280,000
1 Bed
1 Bath
|
$300,333
+7.26%
05/30/2018
|
Michael F. Carroll
MarketPlace Realty
| |
|
11/01/2017
|
1 Bed
|
1 Bath
|
-
|
$359,000
1 Bed
1 Bath
|
$337,500
-5.99%
05/03/2018
|
Jennifer McConnell
Petrey Real Estate
| |
|
04/21/2017
|
2 Bed
|
1 Bath
|
1100 ft²
|
$389,000
2 Bed
1 Bath
1100 ft²
|
$375,000
-3.60%
08/18/2017
|
Barbara Mullaney
Century 21 American Homes
| |
|
01/24/2017
|
1 Bed
|
1 Bath
|
1000 ft²
|
$330,000
1 Bed
1 Bath
1000 ft²
|
$330,000
05/15/2017
|
Noreen Graham CBR
Paul Gold Real Estate Inc
| |
|
07/21/2016
|
2 Bed
|
2 Bath
|
-
|
$439,000
2 Bed
2 Bath
|
$400,000
-8.88%
06/05/2017
|
Dennis Weinberg
Realty Connect USA LLC
| |
|
06/18/2016
|
1 Bed
|
1 Bath
|
-
|
$229,000
1 Bed
1 Bath
|
$215,000
-6.11%
12/29/2016
|
Holly Clarfield
Beach West Realty Corp
| |
|
06/08/2016
|
1 Bed
|
1 Bath
|
-
|
$330,000
1 Bed
1 Bath
|
$309,000
-6.36%
10/13/2016
|
Grace Connors
Douglas Elliman Real Estate
| |
|
05/24/2016
|
2 Bed
|
2 Bath
|
-
|
$499,000
2 Bed
2 Bath
|
$470,000
-5.81%
02/02/2017
|
Thomas Tripodi
Douglas Elliman Real Estate
| |
|
03/01/2016
|
1 Bed
|
1 Bath
|
-
|
$299,000
1 Bed
1 Bath
|
$290,000
-3.01%
04/03/2017
|
Alex Rubin
Douglas Elliman Real Estate
| |
|
01/30/2016
|
1 Bed
|
1 Bath
|
1100 ft²
|
$289,000
1 Bed
1 Bath
1100 ft²
|
$275,000
-4.84%
03/30/2017
|
Michael Gullo SRES SRS
Coldwell Banker American Homes
| |
|
01/05/2016
|
2 Bed
|
2 Bath
|
-
|
$425,000
2 Bed
2 Bath
|
$380,000
-10.59%
10/14/2016
|
Sami Schindelheim
Petrey West Realty Inc
| |
|
08/22/2015
|
2 Bed
|
1 Bath
|
-
|
$365,000
2 Bed
1 Bath
|
$360,000
-1.37%
10/02/2017
|
Grace Connors
Douglas Elliman Real Estate
| |
|
07/16/2015
|
1 Bed
|
1 Bath
|
1200 ft²
|
$315,000
1 Bed
1 Bath
1200 ft²
|
$305,000
-3.17%
03/15/2016
|
Ruth DeNapoli
Coldwell Banker American Homes
| |
|
06/01/2015
|
1 Bed
|
1 Bath
|
1050 ft²
|
$309,000
1 Bed
1 Bath
1050 ft²
|
$295,000
-4.53%
12/02/2015
|
Grace Connors
Douglas Elliman Real Estate
| |
|
04/22/2015
|
1 Bed
|
1 Bath
|
-
|
$229,000
1 Bed
1 Bath
|
$218,000
-4.80%
10/27/2015
|
Grace Connors
Douglas Elliman Real Estate
| |
|
03/20/2015
|
2 Bed
|
1 Bath
|
-
|
$298,000
2 Bed
1 Bath
|
$289,000
-3.02%
06/24/2015
|
Miriam Gold
Paul Gold Real Estate Inc
| |
|
02/28/2015
|
1 Bed
|
1 Bath
|
-
|
$292,000
1 Bed
1 Bath
|
$278,000
-4.79%
10/07/2015
|
Grace Connors
Douglas Elliman Real Estate
| |
|
10/08/2014
|
2 Bed
|
1 Bath
|
900 ft²
|
$289,000
2 Bed
1 Bath
900 ft²
|
$270,000
-6.57%
01/22/2015
|
Linda McNeill
RE/MAX Shores
| |
|
08/12/2014
|
1 Bed
|
1 Bath
|
-
|
$239,000
1 Bed
1 Bath
|
$227,000
-5.02%
12/04/2014
|
Dennis Weinberg
Realty Connect USA LLC
| |
|
08/01/2014
|
1 Bed
|
1 Bath
|
-
|
$249,000
1 Bed
1 Bath
|
$230,000
-7.63%
12/17/2014
|
Dennis Weinberg
Realty Connect USA LLC
| |
|
06/23/2014
|
1 Bed
|
1 Bath
|
-
|
$234,000
1 Bed
1 Bath
|
$217,000
-7.26%
12/09/2014
|
Robert Hoffmann GRI
Tscherne Realty Inc
| |
|
04/10/2014
|
1 Bed
|
1 Bath
|
900 ft²
|
$285,000
1 Bed
1 Bath
900 ft²
|
$280,000
-1.75%
08/08/2014
|
Paul Regina CBR
Executive Group Realty
| |
|
03/03/2014
|
1 Bed
|
1 Bath
|
-
|
$259,000
1 Bed
1 Bath
|
$250,000
-3.47%
01/13/2015
|
Sandra Pollinger CBR
RE/MAX Integrity Leaders
| |
|
03/01/2014
|
2 Bed
|
1 Bath
|
-
|
$289,000
2 Bed
1 Bath
|
$270,000
-6.57%
04/30/2015
|
Robert Hoffmann GRI
Tscherne Realty Inc
| |
|
02/21/2014
|
1 Bed
|
1 Bath
|
-
|
$269,000
1 Bed
1 Bath
|
$260,000
-3.35%
07/30/2014
|
Douglas Martin CBR
Progressive Realty Grp USA Inc
| |
|
01/06/2014
|
1 Bed
|
1 Bath
|
-
|
$199,000
1 Bed
1 Bath
|
$172,000
-13.57%
07/30/2014
|
Deborah Rabinovici
Coldwell Banker American Homes
| |
|
11/12/2013
|
1 Bed
|
1 Bath
|
-
|
$219,000
1 Bed
1 Bath
|
$207,500
-5.25%
03/17/2014
|
Marsha Levy CBR
Coldwell Banker American Homes
| |
|
05/29/2013
|
1 Bed
|
1 Bath
|
-
|
$239,500
1 Bed
1 Bath
|
$215,000
-10.23%
10/21/2013
|
Patricia A. McEntyre GRI
Advantage + Realty Corp
| |
|
05/17/2013
|
1 Bed
|
1 Bath
|
-
|
$249,000
1 Bed
1 Bath
|
$235,000
-5.62%
10/04/2013
|
Marsha Levy CBR
Coldwell Banker American Homes
| |
|
04/14/2013
|
2 Bed
|
1 Bath
|
-
|
$289,000
2 Bed
1 Bath
|
$275,000
-4.84%
07/12/2013
|
Sandra Pollinger CBR
RE/MAX Integrity Leaders
| |
|
03/27/2013
|
1 Bed
|
1 Bath
|
-
|
$274,000
1 Bed
1 Bath
|
$269,000
-1.82%
06/17/2013
|
Leah E. Rosensweig Tozer CBR
Daniel Gale Sothebys Intl Rlty
| |
|
03/17/2013
|
2 Bed
|
1 Bath
|
-
|
$299,000
2 Bed
1 Bath
|
$275,000
-8.03%
09/13/2013
|
Adam Butter
Engel & Volkers Long Beach NY
| |
|
09/08/2012
|
1 Bed
|
1 Bath
|
1100 ft²
|
$225,000
1 Bed
1 Bath
1100 ft²
|
$210,000
-6.67%
08/08/2013
|
Christine Gattuso
Home Quest Realty, Inc.
| |
|
07/10/2012
|
2 Bed
|
2 Bath
|
-
|
$299,000
2 Bed
2 Bath
|
$270,000
-9.70%
03/12/2013
|
Mary Peri
Beach West Realty Corp
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017