450 Egret Cir #9103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/16/2025
|
2 Bed
|
2 Bath
|
1175 ft²
|
$324,900
2 Bed
2 Bath
1175 ft²
|
$200,000
-38.44%
03/17/2026
|
Jeff Rosenthal
Coldwell Banker
| |
|
04/30/2024
|
2 Bed
|
2 Bath
|
1176 ft²
|
$399,000
2 Bed
2 Bath
1176 ft²
|
-
-
|
Anthony Magna
United Realty Group, Inc
| |
|
01/13/2024
|
2 Bed
|
2 Bath
|
1290 ft²
|
$300,000
2 Bed
2 Bath
1290 ft²
|
$280,000
-6.67%
03/28/2024
|
Eli Bodie
RE/MAX Services
| |
|
11/12/2023
|
2 Bed
|
2 Bath
|
1290 ft²
|
$384,950
2 Bed
2 Bath
1290 ft²
|
$360,000
-6.48%
12/29/2023
|
TJ Shalom
MVP Realty Associates LLC
| |
|
10/26/2023
|
2 Bed
|
2 Bath
|
1175 ft²
|
$325,000
2 Bed
2 Bath
1175 ft²
|
$305,000
-6.15%
03/12/2024
|
James R Holder
Jordyn Taylor Properties, LLC
| |
|
05/05/2023
|
2 Bed
|
2 Bath
|
1290 ft²
|
$378,500
2 Bed
2 Bath
1290 ft²
|
$350,000
-7.53%
06/20/2023
|
TJ Shalom
MVP Realty Associates LLC
| |
|
03/25/2023
|
2 Bed
|
2 Bath
|
1175 ft²
|
$369,000
2 Bed
2 Bath
1175 ft²
|
$352,000
-4.61%
06/07/2023
|
Christel Silver
Silver International Realty
| |
|
02/17/2023
|
2 Bed
|
2 Bath
|
1290 ft²
|
$338,000
2 Bed
2 Bath
1290 ft²
|
$310,000
-8.28%
08/25/2023
|
Milan Brkic
Urban Agency
| |
|
01/19/2023
|
1 Bed
|
1 Bath
|
758 ft²
|
$240,000
1 Bed
1 Bath
758 ft²
|
$230,000
-4.17%
02/27/2023
|
Stephanie Lange
LoKation
| |
|
11/15/2022
|
1 Bed
|
1 Bath
|
758 ft²
|
$275,000
1 Bed
1 Bath
758 ft²
|
$275,000
12/16/2022
|
Milan Brkic
Urban Agency
| |
|
10/13/2022
|
2 Bed
|
2 Bath
|
1175 ft²
|
$415,000
2 Bed
2 Bath
1175 ft²
|
$415,000
11/01/2022
|
Milan Brkic
EXP Realty LLC
| |
|
04/05/2022
|
2 Bed
|
2 Bath
|
1175 ft²
|
$379,900
2 Bed
2 Bath
1175 ft²
|
$372,000
-2.08%
06/17/2022
|
Andrew Smejkal
Midas International RE
| |
|
09/21/2021
|
1 Bed
|
1 Bath
|
758 ft²
|
$175,900
1 Bed
1 Bath
758 ft²
|
$171,000
-2.79%
10/15/2021
|
Peter L Cavanagh
Realty Emporium
| |
|
11/19/2020
|
2 Bed
|
2 Bath
|
1175 ft²
|
$229,000
2 Bed
2 Bath
1175 ft²
|
$195,000
-14.85%
12/28/2020
|
Maria L Mascara
Mascara Burns Real Estate PA
| |
|
01/13/2021
|
2 Bed
|
2 Bath
|
1175 ft²
|
$208,900
2 Bed
2 Bath
1175 ft²
|
$194,000
-7.13%
03/16/2021
|
Tony Magna
United Realty Group, Inc
| |
|
12/20/2020
|
1 Bed
|
1 Bath
|
758 ft²
|
$235,000
1 Bed
1 Bath
758 ft²
|
$225,000
-4.26%
03/08/2021
|
Kyle Laingor
Give 5 Realty, LLC
| |
|
10/10/2020
|
1 Bed
|
1 Bath
|
758 ft²
|
$174,900
1 Bed
1 Bath
758 ft²
|
$169,000
-3.37%
10/28/2020
|
Anthony Malavenda
IJL Real Estate Group LLC
| |
|
05/31/2019
|
2 Bed
|
2 Bath
|
1175 ft²
|
$244,500
2 Bed
2 Bath
1175 ft²
|
-
-
|
-
| |
|
06/14/2019
|
2 Bed
|
2 Bath
|
1280 ft²
|
$209,900
2 Bed
2 Bath
1280 ft²
|
$194,000
-7.58%
07/19/2019
|
Andrew Smejkal
Midas International RE
| |
|
11/26/2018
|
2 Bed
|
2 Bath
|
1280 ft²
|
$244,900
2 Bed
2 Bath
1280 ft²
|
$234,500
-4.25%
02/05/2019
|
Andrew Smejkal
Midas International RE
| |
|
05/30/2018
| |
2 Bed
|
2 Bath
|
1175 ft²
|
-
2 Bed
2 Bath
1175 ft²
|
-
-
|
-
|
|
04/29/2018
|
2 Bed
|
2 Bath
|
1175 ft²
|
$195,000
2 Bed
2 Bath
1175 ft²
|
$190,000
-2.56%
07/16/2018
|
Allyson Sullivan
Lang Realty/Delray Beach
| |
|
11/10/2017
|
2 Bed
|
2 Bath
|
1175 ft²
|
$199,000
2 Bed
2 Bath
1175 ft²
|
$185,000
-7.04%
01/18/2018
|
Marleen Ayton
Berkshire Hathaway Florida Realty
| |
|
11/07/2016
|
2 Bed
|
2 Bath
|
1175 ft²
|
$209,000
2 Bed
2 Bath
1175 ft²
|
$190,000
-9.09%
02/02/2017
|
Andrew Smejkal
Midas International RE
| |
|
01/26/2016
|
2 Bed
|
2 Bath
|
1175 ft²
|
$169,000
2 Bed
2 Bath
1175 ft²
|
$161,000
-4.73%
04/26/2016
|
Jeffrey D Viselman
Compass Florida LLC
| |
|
11/19/2015
|
2 Bed
|
2 Bath
|
1175 ft²
|
$209,000
2 Bed
2 Bath
1175 ft²
|
$185,000
-11.48%
03/02/2016
|
Kathy Baffer
Douglas Elliman
| |
|
09/28/2015
|
2 Bed
|
2 Bath
|
1290 ft²
|
$174,995
2 Bed
2 Bath
1290 ft²
|
$170,000
-2.85%
01/27/2016
|
Andre A Apicella
Waterfront Homes and Condos LLC
| |
|
08/12/2014
|
2 Bed
|
2 Bath
|
1175 ft²
|
$195,000
2 Bed
2 Bath
1175 ft²
|
$187,500
-3.85%
03/03/2015
|
Christine Mutelet
Florida Royal Properties LLC
| |
|
06/25/2014
|
2 Bed
|
2 Bath
|
1175 ft²
|
$154,777
2 Bed
2 Bath
1175 ft²
|
$155,300
+0.34%
08/07/2014
|
Albert Mazmanian
RE/MAX In Motion Inc
| |
|
02/06/2014
|
2 Bed
|
2 Bath
|
1175 ft²
|
$149,900
2 Bed
2 Bath
1175 ft²
|
$135,000
-9.94%
06/25/2014
|
Nancy S Merritt
South Florida Realty Group & Property Management LLC
| |
|
01/24/2013
|
2 Bed
|
2 Bath
|
1175 ft²
|
$120,000
2 Bed
2 Bath
1175 ft²
|
$115,000
-4.17%
04/05/2013
|
Allyson Sullivan
Lang Realty/Delray Beach
| |
|
07/30/2012
|
2 Bed
|
2 Bath
|
1175 ft²
|
$92,900
2 Bed
2 Bath
1175 ft²
|
$90,000
-3.12%
08/30/2012
|
Susan M Dolan
The Keyes Company
| |
|
09/03/2011
|
2 Bed
|
2 Bath
|
1175 ft²
|
$98,000
2 Bed
2 Bath
1175 ft²
|
$98,000
12/14/2012
|
Mark Newman
CAPITAL CALDWELL LLC
| |
|
06/09/2010
|
1 Bed
|
1 Bath
|
776 ft²
|
$69,900
1 Bed
1 Bath
776 ft²
|
$69,900
09/03/2010
|
Sue Richards
Century 21 Richards Realty
|
Building Info
About Lavers Delray Racquet Club
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$7,500 /mo
- 2 Beds
- 2 Baths
- 1,175 ft²
$6,500 /mo
- 3 Beds
- 2 Baths
- 1,749 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017