45 Willard Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2024 | Sold | ||
| Sold | |||
| Oct 9, 2024 | In contract | - | |
| In contract | |||
| Sep 26, 2024 | Listed by Roy Associates LLC | $499,900 | |
| Listed by Roy Associates LLC | |||
| | |||
|
Original owners have maintained this Cape well, near Dracut line with access to Routes 93,38,113and 495. It offers a large family room with vaulted ceiling,skylights and gas log stove with access to a two level deck with an electric awning covering a portion of the deck for those hot sunny days! Fully applianced kitchen with updated cabinets and countertops. Other features include 220 amp electric panel with circuit breakers, vinyl windows. composite decks, one car garage under with automatic opener, washer dryer hookups in basement, updated gas water heater, large paved driveway, exterior storage shed.*****Showings to begin at Open House on Saturday 9/28 at 11:00 am to 2:00 pm.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017