27
Map
45 Pilgrim Cir #45
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2025 | Sold | ||
| Sold | |||
| Jul 3, 2025 | In contract | - | |
| In contract | |||
| Jun 25, 2025 | Listed | $314,900 | |
| Listed | |||
| Mar 26, 2012 | Sold | ||
| Sold | |||
| Feb 2, 2012 | Listed by Coldwell Banker Residential Brokerage - Tewksbury | $149,900 | |
| Listed by Coldwell Banker Residential Brokerage - Tewksbury | |||
| | |||
|
Exceptional property is a great opportunity - Why rent when you can own for less and get much more? Freshly painted, new hardwood and carpeting, all appliances to stay including washer and dryer, fenced rear yard, 2 large bedrooms up. New Lenox air conditioning unit and 5 years young windows. End unit townhouse with two parking spaces at Colonial Village.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/25/2025
|
2 Bed
|
1 Bath
|
972 ft²
|
$314,900
2 Bed
1 Bath
972 ft²
|
$345,000
+9.56%
08/01/2025
|
Lena El Helou
DiPietro Group Real Estate
| |
|
02/02/2012
|
2 Bed
|
2 Bath
|
972 ft²
|
$149,900
2 Bed
2 Bath
972 ft²
|
$132,000
-11.94%
03/26/2012
|
Linda Early
Coco, Early & Associates
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017