30
Map
447 Waterloo Drive
About This Property
The seller-provided cash-flow report shows $47,459.72 in rental receipts from February through August 2026, before expenses and subject to verification. The property is offered with furnishings, subject to an agreed inventory.
For reference, a neighboring property is currently renting for $5,700 per month, according to the seller. 447 Waterloo does not currently have a corporate lease in place, and past income and neighboring rents do not guarantee future performance.
Located in the Wylie Independent School District, the home offers options for personal use or continued rental operation. Financial records and furniture inventory are available upon request.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 12, 2026 | Listed by Epique Realty LLC | $319,000 | |
| Listed by Epique Realty LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
About Lytle Area
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 4 days ago
Data Source: NTREIS MLS, MLS# 21358724
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017