4401 Dylan LOOP #170
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2021 | Sold | ||
| Sold | |||
| Nov 11, 2021 | Listed by BONOMO REALTY LLC | $164,900 | |
| Listed by BONOMO REALTY LLC | |||
| Mar 9, 2020 | No longer available | - | |
| No longer available | |||
| Dec 2, 2019 | Listed | $90,000 | |
| Listed | |||
| | |||
|
WOW Lake frontage on Banjo Lake END unit FULLY Renovated 2 bedroom, 1.5 bathroom townhome condo ready for IMMEDIATE occupancy in Chelsea Meadows! Right in the Heart of Land O Lakes for under 100k and MOVE IN Ready. Bring your little ones because this townhome even has a little back yard, and even better NO YARD to mow because the HOA covers it all. New paint, laminate flooring, pavers, landscaping, and light fixtures. Make this adorable place your home. Enjoy the water views every morning, evening, or all day long with beautiful views of Banjo Lake from both the fenced patio and the deck! The end unit means your tucked away in your own little oasis because there is only one neighbor. Spacious living room overlooks the back patio with a view of Banjo lake perfect for entertaining because it opens to the dining room and kitchen. Half bath downstairs for your convenience. Kitchen with pantry and all appliances included. Upstairs you’ll delight in two bedrooms both with double closets. The master bedroom has a beautiful view of the lake! Full bathroom in between the bedrooms. Washer and Dryer included and upstairs inside the home. Condo fees includes master insurance policy, community pool, sewer, trash, and water. Just minutes from SR54, the malls, lots of shopping, restaurants, and A rated Schools! Come see for yourself why this one won’t last long! The manager has listed the unit size as 1032 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/06/2026
|
2 Bed
|
1 Bath
|
1032 ft²
|
$159,000
2 Bed
1 Bath
1032 ft²
|
$145,000
-8.81%
07/14/2026
|
Brendaliz Morales
RE/MAX ACTION FIRST OF FLORIDA
| |
|
10/19/2024
|
2 Bed
|
1 Bath
|
1032 ft²
|
$214,999
2 Bed
1 Bath
1032 ft²
|
$195,999
-8.84%
05/02/2025
|
Chad Ricketts
PARK PROPERTY GROUP
| |
|
08/16/2024
|
2 Bed
|
2 Bath
|
1032 ft²
|
$184,500
2 Bed
2 Bath
1032 ft²
|
$152,000
-17.62%
12/06/2024
|
Peter Rundel
INTL. REALTY PLUS-TAMPA BAY
| |
|
08/19/2023
|
2 Bed
|
2 Bath
|
1032 ft²
|
$199,000
2 Bed
2 Bath
1032 ft²
|
$199,000
09/20/2023
|
Danyel Blair
CJELLIS & COMPANY INC
| |
|
05/01/2023
|
2 Bed
|
2 Bath
|
1032 ft²
|
$199,900
2 Bed
2 Bath
1032 ft²
|
$198,500
-0.70%
06/22/2023
|
Rob Jones
OfferPad Brokerage LLC
| |
|
03/16/2022
|
2 Bed
|
2 Bath
|
1032 ft²
|
$189,900
2 Bed
2 Bath
1032 ft²
|
-
-
|
Mike Pappa
BHHS FLORIDA PROPERTIES GROUP
| |
|
02/26/2022
|
2 Bed
|
2 Bath
|
1032 ft²
|
$190,000
2 Bed
2 Bath
1032 ft²
|
-
-
|
Kim Nestor
HOTELMAX REALTY INC.
| |
|
12/03/2021
|
2 Bed
|
2 Bath
|
1032 ft²
|
$159,000
2 Bed
2 Bath
1032 ft²
|
$165,000
+3.77%
01/19/2022
|
Keica St. Romain
HOMEWARD REAL ESTATE
| |
|
11/11/2021
|
2 Bed
|
2 Bath
|
1032 ft²
|
$164,900
2 Bed
2 Bath
1032 ft²
|
$175,000
+6.12%
11/30/2021
|
Maureen Wrage
BONOMO REALTY LLC
| |
|
05/09/2020
|
2 Bed
|
2 Bath
|
1032 ft²
|
$74,900
2 Bed
2 Bath
1032 ft²
|
-
-
|
-
| |
|
12/02/2019
|
2 Bed
|
2 Bath
|
1032 ft²
|
$90,000
2 Bed
2 Bath
1032 ft²
|
-
-
|
-
|
Building Info
About Chelsea Meadows
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,125 /mo
- 3 Beds
- 2 Baths
- 1,634 ft²
$2,300 /mo
- 3 Beds
- 2 Baths
- 1,401 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017