Look no further! Impeccable and priced more than $200K below its
recent $1.2M appraisal, this 2021-built 4-bedroom, 3.5-bath
canal-front home on Tiki Island offers direct Jones Bay access,
waterfront balcony with remarkable sunset views, a private boat
slip, and NO HOA. Interior elevator connects every level to the
open-concept main floor, featuring a spacious kitchen island with
walk-in pantry, propane gas range, stainless appliances, designer
lighting, spacious dining and living room, and a striking open
stairwell. Primary suite on the main level with large ensuite bath.
Three bedrooms, including a second primary, are upstairs. The
ground-floor offers endless possibilities for outdoor living space,
ready for a custom pool, hot tub, or swim spa, plus room for an
outdoor kitchen, bar, or lounge steps from the dock and canal. An
oversized enclosed four-car garage adds exceptional storage and
flex space. A rare find in one of the Gulf Coast's most desirable
waterfront communities.
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017