435 Whispering Willow Dr #B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 3, 2024 | Sold | ||
| Sold | |||
| Sep 10, 2024 | In contract | - | |
| In contract | |||
| Aug 22, 2024 | Listed by eXp Realty of California, Inc. | $725,000 | |
| Listed by eXp Realty of California, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/22/2024
|
3 Bed
|
3 Bath
|
1392 ft²
|
$725,000
3 Bed
3 Bath
1392 ft²
|
$725,000
10/03/2024
|
Jarrod Norris
Exp Realty
| |
|
07/06/2019
|
3 Bed
|
2 Bath
|
1392 ft²
|
$450,000
3 Bed
2 Bath
1392 ft²
|
$460,000
+2.22%
08/16/2019
|
Kimo Quance
Keller Williams Realty
| |
|
02/05/2019
|
2 Bed
|
2 Bath
|
984 ft²
|
$410,000
2 Bed
2 Bath
984 ft²
|
$407,000
-0.73%
03/12/2019
|
Rosemarie Norcutt
Century 21 Award
| |
|
10/17/2016
|
2 Bed
|
2 Bath
|
984 ft²
|
$355,000
2 Bed
2 Bath
984 ft²
|
$350,000
-1.41%
01/20/2017
|
Lydia Bilic
Coldwell Banker West
| |
|
06/16/2015
|
3 Bed
|
2 Bath
|
1203 ft²
|
$375,000
3 Bed
2 Bath
1203 ft²
|
$375,000
07/31/2015
|
Catherine Zolezzi
Keller Williams Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017