4304 Walnut Street #13
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 18, 2021 | Sold | ||
| Sold | |||
| Aug 17, 2021 | Listed by JohnHart Corp. | $384,900 | |
| Listed by JohnHart Corp. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/22/2026
|
2 Bed
|
2 Bath
|
835 ft²
|
$428,888
2 Bed
2 Bath
835 ft²
|
$465,000
+8.42%
08/26/2026
|
Hercules Goes
Keller Williams Realty
| |
|
04/06/2025
|
2 Bed
|
2 Bath
|
887 ft²
|
$414,999
2 Bed
2 Bath
887 ft²
|
$463,000
+11.57%
07/02/2025
|
Daniel Fabian Perez
Century 21 Allstars
| |
|
10/12/2024
|
2 Bed
|
1 Bath
|
750 ft²
|
$390,000
2 Bed
1 Bath
750 ft²
|
$426,000
+9.23%
11/27/2024
|
Wan-I Wu
Coldwell Banker Realty
| |
|
08/30/2024
|
2 Bed
|
2 Bath
|
835 ft²
|
$400,000
2 Bed
2 Bath
835 ft²
|
$450,000
+12.50%
10/25/2024
|
Wan-I Wu
Coldwell Banker Realty
| |
|
06/10/2024
|
2 Bed
|
1 Bath
|
750 ft²
|
$445,000
2 Bed
1 Bath
750 ft²
|
-
-
|
GABRIEL VALDEZ
OPENDOOR BROKERAGE INC.
| |
|
08/17/2021
|
2 Bed
|
2 Bath
|
835 ft²
|
$384,900
2 Bed
2 Bath
835 ft²
|
$384,900
11/18/2021
|
John Maseredjian
JohnHart Real Estate
| |
|
06/23/2021
|
2 Bed
|
2 Bath
|
835 ft²
|
$365,000
2 Bed
2 Bath
835 ft²
|
-
-
|
Jin Hong
eXp Realty of California Inc.
| |
|
02/19/2021
|
2 Bed
|
1 Bath
|
750 ft²
|
$398,880
2 Bed
1 Bath
750 ft²
|
-
-
|
Fernando Trujillo
Realty Masters & Associates
| |
|
01/29/2019
|
2 Bed
|
2 Bath
|
835 ft²
|
$325,000
2 Bed
2 Bath
835 ft²
|
$320,000
-1.54%
05/08/2019
|
Karen Wu
Maxreal
| |
|
12/12/2018
|
2 Bed
|
1 Bath
|
726 ft²
|
$259,000
2 Bed
1 Bath
726 ft²
|
$259,000
02/08/2019
|
HSIEN TSAI
SUPREME INVESTMENT CORP
| |
|
11/10/2018
|
2 Bed
|
1 Bath
|
750 ft²
|
$290,000
2 Bed
1 Bath
750 ft²
|
$270,000
-6.90%
06/11/2019
|
Jose Medrano
FAMILY REAL ESTATE NETWORK
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017