$820,000 Last Listed Price
●
House -
Off Market
4303 Jonathan Street
Bellaire, TX 77401
4 Beds
2 Baths,
1
Half Bath
3,312 Ft²
$5,179
Est. Monthly
3.87%
Cap Rate
About This Property
A lovely front porch and upper balcony offer a warm welcome to this
gorgeous home. Inside, formal living and dining rooms impress with
high ceilings, wood floors, and sleek finishes. A spacious family
room features a fireplace with built-ins. It flows into an open
kitchen, creating a gathering space ideal for visitors. The kitchen
offers granite counters, a gas range, soft-close cabinets, and a
large central island. Upstairs, enjoy the primary suite with a
vaulted ceiling, a walk-in closet, a jetted tub, and a frameless
shower. Three secondary bedrooms include walk-in closets and share
a full bath with a separate vanity area. A spacious office can
easily serve as a game room or secondary living space where French
doors open to the balcony. The backyard boasts an extended patio
overlooking a generous lawn - a peaceful setting for outdoor living
and entertaining. Call today to see how we can make this house YOUR
next home!
Unit Size
3,312 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$248
Property Type
House
Property Taxes
$1,152
HOA Dues
-
Year Built
1998
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #46336262)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 18, 2025 | Sold | ||
| Sold | |||
| Jul 20, 2025 | In contract | - | |
| In contract | |||
| Jul 10, 2025 | Listed by KSP | $820,000 | |
| Listed by KSP | |||
| Jun 5, 2025 | Listed | $835,000 | |
| Listed | |||
| | |||
|
Sought after Bellaire inside the loop. Inviting front porch and upper balcony. Formal living and dining rooms feature beautiful wood floors. Updated, open concept kitchen with gas range, large island breakfast bar, soft close cabinetry, granite counters and tile back splash. Spacious den with fireplace and built-ins overlooks patio and yard. Primary features large walk-in closet, whirlpool tub, separate shower, dual sinks and knee space. Spacious secondary bedrooms with walk-in closets. Game room with balcony overlooking tree lined street. Convenient to The Texas Medical Center, Galleria, Greenway Plaza, Downtown, Rice University. Take a virtual tour and see attached floor plan.
| |||
| May 14, 2025 | Price Decreased |
$855,000
↓ $20K
(2.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Southwest Houston
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kelly Simon, KSP
Last Updated: 5 months ago
Data Source: HAR , MLS# 46336262
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 46336262
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017