$535,000
●
Condo -
Off Market
43 Angleside Road #4
Waltham, MA 02453
2 Beds
2 Baths
1,178 Ft²
$3,072
Est. Monthly
$518
HOA / Fees
5.48%
Cap Rate
About This Property
Spacious Two bedroom, two bath condominium in highly coveted
Edgewater Terrace! The living and dining areas flow together
seamlessly creating the perfect entertaining and/or comfortable
everyday living space. Private balcony provides an outdoor
living area for relaxing/unwinding with access to a large dedicated
storage closet. Enjoy Single Level and low maintenance living with
In-unit laundry, central a/c and two deeded parking spaces.
Conveniently located near Brandeis University, Commuter rail,
routes 128/95, Mass Pike and several restaurant and shopping
venues. Comfort and convenience in a prime commuter friendly
setting! .
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$424
Property Type
Condo
Property Taxes
$99
HOA Dues
$518
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73364601)
Price History
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Deeded, Paved
Interior Details
Full Bathrooms: 2
Interior Features: High Speed Internet
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet
Laundry Features: Laundry Closet, In Unit, Electric Dryer Hookup, Washer Hookup, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Lighting - Overhead, Second Floor
Rooms: 7
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1178
Year Built Source: Public Records
Year Built: 1980
Building Name: Edgewater Terrace
Building Area Total: 1178
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Patio and Porch Features: Covered
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $422,500
Tax Annual Amount: $1,185
Utilities Details
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Central, Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA Fee: $518
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/24/2025
|
2 Bed
|
2 Bath
|
1178 ft²
|
$499,900
2 Bed
2 Bath
1178 ft²
|
$535,000
+7.02%
05/28/2025
|
Lisa Dallaire
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/21/2025
|
2 Bed
|
2 Bath
|
1162 ft²
|
$519,000
2 Bed
2 Bath
1162 ft²
|
$525,000
+1.16%
04/02/2025
|
The New Home Collective Group
Boston Connect Real Estate
| |
|
04/07/2023
|
2 Bed
|
2 Bath
|
1168 ft²
|
$429,900
2 Bed
2 Bath
1168 ft²
|
$450,000
+4.68%
05/31/2023
|
Rita Persechini
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/15/2022
|
2 Bed
|
2 Bath
|
1162 ft²
|
$437,000
2 Bed
2 Bath
1162 ft²
|
$437,000
11/21/2022
|
Christina Perdiki-Lord
Coldwell Banker Realty - Waltham
| |
|
09/11/2018
|
2 Bed
|
2 Bath
|
1171 ft²
|
$409,900
2 Bed
2 Bath
1171 ft²
|
$405,000
-1.20%
12/19/2018
|
Jen Liang
Realty Premiere
| |
|
06/20/2013
|
2 Bed
|
2 Bath
|
1162 ft²
|
$299,000
2 Bed
2 Bath
1162 ft²
|
$294,500
-1.51%
09/12/2013
|
Christina Perdiki-Lord
Coldwell Banker Realty - Waltham
| |
|
09/29/2009
|
2 Bed
|
2 Bath
|
1162 ft²
|
$294,900
2 Bed
2 Bath
1162 ft²
|
-
-
|
Paul Collette
Keller Williams Realty North Central
| |
|
09/23/2005
|
2 Bed
|
2 Bath
|
1171 ft²
|
$368,800
2 Bed
2 Bath
1171 ft²
|
$343,000
-7.00%
01/26/2006
|
Janet Edsall - Fields
RE/MAX First Realty, Inc.
| |
|
03/25/2005
|
2 Bed
|
2 Bath
|
1178 ft²
|
$354,900
2 Bed
2 Bath
1178 ft²
|
$350,000
-1.38%
05/06/2005
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
08/13/2004
|
2 Bed
|
2 Bath
|
1162 ft²
|
$304,900
2 Bed
2 Bath
1162 ft²
|
$298,000
-2.26%
10/07/2004
|
Yelena Mirochnik
Area Homes Realty, Inc.
| |
|
08/01/2004
|
2 Bed
|
2 Bath
|
1168 ft²
|
$329,000
2 Bed
2 Bath
1168 ft²
|
$316,000
-3.95%
09/24/2004
|
Margot Hampe
Selling Houses
| |
|
06/14/2001
|
2 Bed
|
2 Bath
|
1162 ft²
|
$239,900
2 Bed
2 Bath
1162 ft²
|
$243,000
+1.29%
08/30/2001
|
Yelena Mirochnik
Area Homes Realty, Inc.
| |
|
03/23/2001
|
2 Bed
|
2 Bath
|
1162 ft²
|
$245,000
2 Bed
2 Bath
1162 ft²
|
$230,000
-6.12%
05/18/2001
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
09/22/1999
|
2 Bed
|
2 Bath
|
1162 ft²
|
$187,000
2 Bed
2 Bath
1162 ft²
|
$180,000
-3.74%
10/29/1999
|
Amleto Mel Martocchia
Martocchia REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017