$613,000
●
House -
Off Market
422 WHIRLWIND Place #196
St Augustine, FL 32095
4 Beds
3 Baths
2,500 Ft²
$3,383
Est. Monthly
$5
HOA / Fees
5.13%
Cap Rate
About This Property
*Sample Photos* Brand New 4 bedroom 3 bathroom two story home with
2 car garage on the preserve at Beacon Lake. The back of the home
has a covered porch with cinservation views. You will love the
natural light in this home. Gourmet kitchen features natural gas 5
burner cooktop, double wall/microwave, stainless hood, 42 inch
cabinets with accent island, quartz countertops.
Beacon Lake offers the best of St. Johns County living: An intimate community with a convenient location, K-8 school Lakeside Academy located within the neighborhood, natural beauty - plus today's most sought-after resort-style amenities! The graciously designed 8,200 square-foot Lake House Amenity & Fitness Center will be the heart of Beacon Lake and home to fun and fitness activities for residents of all ages. Play on the lakeside sand beach.
Beacon Lake offers the best of St. Johns County living: An intimate community with a convenient location, K-8 school Lakeside Academy located within the neighborhood, natural beauty - plus today's most sought-after resort-style amenities! The graciously designed 8,200 square-foot Lake House Amenity & Fitness Center will be the heart of Beacon Lake and home to fun and fitness activities for residents of all ages. Play on the lakeside sand beach.
Unit Size
2,500 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$248
Property Type
House
Property Taxes
$333
HOA Dues
$5
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (Real MLS #2063085)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 19, 2025 | Sold | ||
| Sold | |||
| Feb 8, 2025 | In contract | - | |
| In contract | |||
| Jan 6, 2025 | Listed by OLYMPUS EXECUTIVE REALTY, INC | $619,990 | |
| Listed by OLYMPUS EXECUTIVE REALTY, INC | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Additional Parking, Garage Door Opener
Garage Spaces: 2
Interior Details
Bedrooms: 4
Full Bathrooms: 3
Interior Features: Eat-in Kitchen, Entrance Foyer, Pantry, Primary Bathroom - Shower No Tub, Split Bedrooms, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
Flooring Type: Tile
Living Area Square Feet Source: Builder
Rooms: 11
Exterior Details
Property Condition: Under Construction
Year Built: 2025
Parcel Number: 0237261960
Zoning Description: PUD
Roof: Other
Construction Materials: Fiber Cement, Frame
Stories: 2
Outdoor Living Structures: Covered, Patio, Porch, Screened
Cul-De-Sac, Sprinklers In Front, Sprinklers In Rear
Lot Size Acres: 0.16
Lot Size Square Feet: 6969.6
Financial Details
Tax Year: 2024
Tax Annual Amount: $4,000
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Heat Pump
Utilities: Cable Available, Natural Gas Available
Sewer Information: Public Sewer
Water Information: Public
Location Details
Association Amenities: Basketball Court, Children's Pool, Clubhouse, Fitness Center, Playground, Tennis Court(s), Trash
Association Fee: $61
Association Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/06/2025
|
4 Bed
|
3 Bath
|
2500 ft²
|
$619,990
4 Bed
3 Bath
2500 ft²
|
$613,000
-1.13%
03/19/2025
|
Nancy Pruitt
Olympus Executive Realty
|
Building Info
About St. Johns
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: NANCY PRUITT, OLYMPUS EXECUTIVE REALTY, INC
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 2063085
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by NEFMLS.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 years ago
Data Source: Real MLS, MLS# 2063085
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017