4170 Needles Highway #55
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 29, 2026 | Listed by Coldwell Banker Realty | $189,000 | |
| Listed by Coldwell Banker Realty | |||
| Jan 14, 2021 | No longer available | - | |
| No longer available | |||
| Nov 6, 2020 | No longer available | - | |
| No longer available | |||
| Oct 31, 2020 | Listed by Horizon Manufactured Homes INC | $129,900 | |
| Listed by Horizon Manufactured Homes INC | |||
| | |||
|
Just Listed! Fully remolded in 2015. 2 Bedroom, 2 Bath River Home. Open Floor Plan with all living space off the rear of the home overlooking the bluff. Private rear porch Over Looks the Lower Level of the Community. Dining Room opens an oversized covered porch with a Sliding Glass door. The porch is fully covered and made with composite decking and wooden rails painted white to match the home. Exterior lighting is installed for ambience. There are 2 outdoor ceiling fans for light and a nice breeze. The Kitchen Made for Entertaining with a Snack Bar and stainless-steel appliances. Granite countertops in Kitchen w/ Stainless Steel sink. Refrigerator, Microwave, Range, Dishwasher all included in sale. Kitchen Cabinets were installed brand new in 2015. There is nice newer lighting installed throughout. Ceiling Fan in dining room allows for great air circulation. Upgraded laminate Flooring in all main areas and baths. Carpet in the 2 good sized bedrooms. Mirrored wardrobe door included. 2" faux wood blinds installed through-out. Master Bath has 60" tub shower combo, granite top, and plenty of linen storage. Utility room in home with washer dryer hook-up and overhead storage cabinets. Central AC and Heat. Carport awning runs the full length of home. Plenty of Room for Yard space for Pet. It is already fenced for you. Above ground Spa included in sale. Stamped Concrete driveway and area in front of home for golf cart parking. The front planter is irrigated for plants. Move-in Ready! Our community is loaded with Amenities, fun for all ages! Family pool, two spas, and children pool. The resort also offers a pool-side BBQ, top of the line fitness center and clubhouse. Boat ramp access to the river, indoor onsite storage and general store with all you need and even espresso grade coffee! Enjoy fishing, boating, hiking, golfing, casinos and much more. Come Check Out This New Home on Ramp Road! (Only 2 lots left on Ramp Road). This Home Features 2 Bedrooms 2 Bath, High Flat Ceilings. All Entertaining space located in the front of the home. All Stainless Steel Kitchen Appliances Included are Refrigerator, Microwave, Range & Dishwasher. Ceiling Fans in Master bedroom & Living room. Full Tile Back splash in Kitchen, Raised Bar Overlooking Living Room. Solid Surface Flooring Through-out. 10' Covered Front Porch, Great for Entertaining. Prepped for Stack-able Washer & Dryer. Home is Energy Star Rated. Covered Carport 12'x 66'. Our community is loaded with Amenities, fun for all ages! Family pool, two spas, and children pool. The resort also offers a pool-side BBQ, top of the line fitness center and clubhouse. Also enjoy fishing, boating, hiking, golfing, casinos and much more. The manager has listed the unit size as 1584 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/11/2024
|
2 Bed
|
2 Bath
|
854 ft²
|
$144,900
2 Bed
2 Bath
854 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/02/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$289,900
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/25/2024
|
1 Bed
|
1 Bath
|
398 ft²
|
$149,900
1 Bed
1 Bath
398 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/25/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$310,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/20/2024
|
1 Bed
|
1 Bath
|
374 ft²
|
$120,000
1 Bed
1 Bath
374 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/20/2024
|
3 Bed
|
2 Bath
|
1437 ft²
|
$275,000
3 Bed
2 Bath
1437 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/06/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$275,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/01/2024
|
1 Bed
|
1 Bath
|
385 ft²
|
$118,000
1 Bed
1 Bath
385 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/22/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$259,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/22/2024
|
2 Bed
|
2 Bath
|
1056 ft²
|
$199,000
2 Bed
2 Bath
1056 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
396 ft²
|
$130,000
1 Bed
1 Bath
396 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/02/2024
|
3 Bed
|
2 Bath
|
1185 ft²
|
$254,000
3 Bed
2 Bath
1185 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
01/31/2024
|
2 Bed
|
2 Bath
|
1024 ft²
|
$165,000
2 Bed
2 Bath
1024 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/02/2024
|
3 Bed
|
2 Bath
|
920 ft²
|
$242,995
3 Bed
2 Bath
920 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
11/28/2023
|
3 Bed
|
2 Bath
|
1541 ft²
|
$289,900
3 Bed
2 Bath
1541 ft²
|
-
-
|
John Butler
Realty One Group Southwest
| |
|
11/28/2023
|
1 Bed
|
1 Bath
|
394 ft²
|
$129,000
1 Bed
1 Bath
394 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/02/2023
|
3 Bed
|
2 Bath
|
1485 ft²
|
$295,000
3 Bed
2 Bath
1485 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/25/2023
|
3 Bed
|
2 Bath
|
1539 ft²
|
$279,000
3 Bed
2 Bath
1539 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
07/26/2023
|
3 Bed
|
2 Bath
|
1080 ft²
|
$269,000
3 Bed
2 Bath
1080 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/29/2023
|
3 Bed
|
2 Bath
|
1620 ft²
|
$285,000
3 Bed
2 Bath
1620 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/27/2023
|
2 Bed
|
2 Bath
|
1300 ft²
|
$269,000
2 Bed
2 Bath
1300 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/18/2023
|
2 Bed
|
1 Bath
|
792 ft²
|
$194,000
2 Bed
1 Bath
792 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/16/2023
|
2 Bed
|
1 Bath
|
774 ft²
|
$164,990
2 Bed
1 Bath
774 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
04/01/2023
|
3 Bed
|
2 Bath
|
-
|
$269,000
3 Bed
2 Bath
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
03/11/2023
|
1 Bed
|
1 Bath
|
385 ft²
|
$149,995
1 Bed
1 Bath
385 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/08/2023
|
2 Bed
|
2 Bath
|
774 ft²
|
$184,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2023
|
3 Bed
|
2 Bath
|
-
|
$272,500
3 Bed
2 Bath
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
01/26/2023
|
3 Bed
|
2 Bath
|
-
|
$279,900
3 Bed
2 Bath
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
11/09/2022
|
3 Bed
|
2 Bath
|
854 ft²
|
$189,000
3 Bed
2 Bath
854 ft²
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
10/08/2022
| |
Loft
|
-
|
-
|
$1,350,000
Loft
-
|
-
-
|
Kimberli Willis
CJ Williams
|
|
10/03/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$149,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
09/30/2022
|
2 Bed
|
1 Bath
|
715 ft²
|
$159,000
2 Bed
1 Bath
715 ft²
|
-
-
|
JAIME LUEVANO
EXCLUSIVE PROPERTIES
| |
|
09/22/2022
|
3 Bed
|
2 Bath
|
920 ft²
|
$199,000
3 Bed
2 Bath
920 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/19/2022
|
2 Bed
|
2 Bath
|
774 ft²
|
$167,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
08/17/2022
|
3 Bed
|
2 Bath
|
1237 ft²
|
$235,995
3 Bed
2 Bath
1237 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/16/2022
|
1 Bed
|
1 Bath
|
396 ft²
|
$119,995
1 Bed
1 Bath
396 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
942 ft²
|
$224,995
2 Bed
2 Bath
942 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$148,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/18/2022
|
2 Bed
|
2 Bath
|
1536 ft²
|
$229,000
2 Bed
2 Bath
1536 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/04/2022
|
3 Bed
|
2 Bath
|
1541 ft²
|
$318,995
3 Bed
2 Bath
1541 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/24/2022
|
3 Bed
|
2 Bath
|
1185 ft²
|
$252,995
3 Bed
2 Bath
1185 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
1536 ft²
|
$239,000
2 Bed
2 Bath
1536 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/20/2022
|
2 Bed
|
2 Bath
|
774 ft²
|
$167,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/20/2022
|
4 Bed
|
2 Bath
|
1512 ft²
|
$262,995
4 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/18/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$144,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
1870 ft²
|
$299,995
2 Bed
2 Bath
1870 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/14/2021
|
1 Bed
|
1 Bath
|
384 ft²
|
$99,995
1 Bed
1 Bath
384 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/26/2021
|
2 Bed
|
1 Bath
|
750 ft²
|
$151,995
2 Bed
1 Bath
750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/05/2021
|
4 Bed
|
2 Bath
|
1750 ft²
|
$269,500
4 Bed
2 Bath
1750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/22/2021
|
2 Bed
|
2 Bath
|
1510 ft²
|
$207,900
2 Bed
2 Bath
1510 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/27/2021
|
3 Bed
|
2 Bath
|
1458 ft²
|
$252,995
3 Bed
2 Bath
1458 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/18/2021
| |
Loft
|
-
|
-
|
$1,350,000
Loft
-
|
-
-
|
Kimberli Willis
CJ Williams
|
|
07/05/2021
|
2 Bed
|
1 Bath
|
750 ft²
|
$158,995
2 Bed
1 Bath
750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/03/2021
|
3 Bed
|
2 Bath
|
1458 ft²
|
$256,995
3 Bed
2 Bath
1458 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/11/2021
|
3 Bed
|
2 Bath
|
1512 ft²
|
$260,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/05/2021
|
3 Bed
|
2 Bath
|
1080 ft²
|
$189,995
3 Bed
2 Bath
1080 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/29/2021
|
4 Bed
|
2 Bath
|
1512 ft²
|
$246,995
4 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
396 ft²
|
$103,995
1 Bed
1 Bath
396 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2021
|
3 Bed
|
2 Bath
|
1185 ft²
|
$187,000
3 Bed
2 Bath
1185 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
12/20/2020
|
3 Bed
|
2 Bath
|
1653 ft²
|
$255,995
3 Bed
2 Bath
1653 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
12/18/2020
|
3 Bed
|
2 Bath
|
1539 ft²
|
$237,995
3 Bed
2 Bath
1539 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/23/2020
|
3 Bed
|
2 Bath
|
1013 ft²
|
$139,900
3 Bed
2 Bath
1013 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/03/2020
|
3 Bed
|
2 Bath
|
960 ft²
|
$139,995
3 Bed
2 Bath
960 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1584 ft²
|
$129,900
2 Bed
2 Bath
1584 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/19/2020
|
1 Bed
|
1 Bath
|
400 ft²
|
$59,900
1 Bed
1 Bath
400 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/19/2020
|
1 Bed
|
1 Bath
|
-
|
$63,000
1 Bed
1 Bath
|
-
-
|
Omar Khan
Horizon Manufactured Homes INC
| |
|
03/10/2020
|
3 Bed
|
2 Bath
|
-
|
$174,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/25/2020
|
3 Bed
|
2 Bath
|
-
|
$119,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
Studio
|
-
|
-
|
$69,900
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
-
|
$140,000
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
3 Bed
|
2 Bath
|
-
|
$180,000
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/01/2020
|
3 Bed
|
2 Bath
|
-
|
$139,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/01/2020
|
2 Bed
|
2 Bath
|
-
|
$99,995
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/28/2019
|
3 Bed
|
2 Bath
|
-
|
$169,000
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/06/2019
|
2 Bed
|
2 Bath
|
-
|
$119,990
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/02/2019
|
3 Bed
|
2 Bath
|
1510 ft²
|
$169,900
3 Bed
2 Bath
1510 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/16/2019
|
Loft
|
1 Bath
|
576 ft²
|
$55,900
Loft
1 Bath
576 ft²
|
-
-
|
-
| |
|
06/03/2019
|
Studio
|
-
|
-
|
$99,995
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/01/2019
|
Studio
|
-
|
-
|
$139,900
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/16/2019
|
Studio
|
-
|
1782 ft²
|
$169,500
Studio
-
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/01/2019
|
3 Bed
|
2 Bath
|
1500 ft²
|
$173,500
3 Bed
2 Bath
1500 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/01/2019
|
2 Bed
|
1 Bath
|
-
|
$72,500
2 Bed
1 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/12/2019
|
2 Bed
|
2 Bath
|
896 ft²
|
$99,000
2 Bed
2 Bath
896 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1620 ft²
|
$187,500
2 Bed
2 Bath
1620 ft²
|
-
-
|
-
| |
|
09/05/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
-
2 Bed
1 Bath
900 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017