4170 Needles Highway #31
About This Property
The manager has listed the unit size as 1185 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 9, 2024 | No longer available | - | |
| No longer available | |||
| Jan 13, 2024 | No longer available | - | |
| No longer available | |||
| Jan 2, 2024 | Listed | $254,000 | |
| Listed | |||
| | |||
|
Introducing an exquisite home that encapsulates the essence of modern living. This remarkable property boasts 1185 square feet of carefully crafted design, offering you a spacious canvas to create memories. With 3 bedrooms and 2 baths, it's a sanctuary tailored to your comfort. Ascend the spiral staircase and be greeted by a rooftop deck that promises stunning views and quiet moments under the sky. The open concept layout beckons you to embrace a lifestyle of seamless elegance. Delight in the culinary possibilities of a huge kitchen island with built-in storage, accompanied by a stainless-steel appliance package that elevates your cooking experience. Natural light dances through bay window in the kitchen, casting a warm glow on gatherings. The master bedroom, complete with an en suite, ensures relaxation and privacy. Practicality meets style with stackable washer/dryer hook-ups and a pull-through stained, stamped concrete driveway. A covered carport safeguards your vehicle and river toys, while a gorgeous stone planter adds a touch of nature's beauty. Your dream lifestyle awaits - seize the opportunity to own this exceptional residence! Welcome to our thriving community, abundant with a plethora of amenities catering to all age groups! For families, we have a refreshing pool, two relaxing spas, and a safe children's pool. Additionally, our resort boasts a pool-side BBQ area, a state-of-the-art fitness center, and a spacious clubhouse. For the water enthusiasts, we provide convenient boat ramp access to the river, along with indoor onsite storage facilities. Need anything during your stay? Our general store is stocked with all your essentials and even offers premium espresso-grade coffee! Embark on various recreational activities like fishing, boating, hiking, and golfing, or try your luck at the nearby casinos. There's truly something for everyone here, ensuring an enjoyable and fulfilling experience for all our valued residents and guests. Serial Number FLE220CA21-40797 A/B The manager has listed the unit size as 1185 square feet.
| |||
| Dec 14, 2023 | Price Decreased |
$229,000
↓ $11K
(4.6%) | |
| Price Decreased | |||
| Aug 24, 2023 | Price Decreased |
$239,995
↓ $13K
(5.1%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/11/2024
|
2 Bed
|
2 Bath
|
854 ft²
|
$144,900
2 Bed
2 Bath
854 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/02/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$289,900
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/25/2024
|
1 Bed
|
1 Bath
|
398 ft²
|
$149,900
1 Bed
1 Bath
398 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/25/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$310,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/20/2024
|
1 Bed
|
1 Bath
|
374 ft²
|
$120,000
1 Bed
1 Bath
374 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/20/2024
|
3 Bed
|
2 Bath
|
1437 ft²
|
$275,000
3 Bed
2 Bath
1437 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/06/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$275,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/01/2024
|
1 Bed
|
1 Bath
|
385 ft²
|
$118,000
1 Bed
1 Bath
385 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/22/2024
|
3 Bed
|
2 Bath
|
1782 ft²
|
$259,000
3 Bed
2 Bath
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/22/2024
|
2 Bed
|
2 Bath
|
1056 ft²
|
$199,000
2 Bed
2 Bath
1056 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/26/2024
|
1 Bed
|
1 Bath
|
396 ft²
|
$130,000
1 Bed
1 Bath
396 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/02/2024
|
3 Bed
|
2 Bath
|
1185 ft²
|
$254,000
3 Bed
2 Bath
1185 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
01/31/2024
|
2 Bed
|
2 Bath
|
1024 ft²
|
$165,000
2 Bed
2 Bath
1024 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/02/2024
|
3 Bed
|
2 Bath
|
920 ft²
|
$242,995
3 Bed
2 Bath
920 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
11/28/2023
|
3 Bed
|
2 Bath
|
1541 ft²
|
$289,900
3 Bed
2 Bath
1541 ft²
|
-
-
|
John Butler
Realty One Group Southwest
| |
|
11/28/2023
|
1 Bed
|
1 Bath
|
394 ft²
|
$129,000
1 Bed
1 Bath
394 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/02/2023
|
3 Bed
|
2 Bath
|
1485 ft²
|
$295,000
3 Bed
2 Bath
1485 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/25/2023
|
3 Bed
|
2 Bath
|
1539 ft²
|
$279,000
3 Bed
2 Bath
1539 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
07/26/2023
|
3 Bed
|
2 Bath
|
1080 ft²
|
$269,000
3 Bed
2 Bath
1080 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/29/2023
|
3 Bed
|
2 Bath
|
1620 ft²
|
$285,000
3 Bed
2 Bath
1620 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/27/2023
|
2 Bed
|
2 Bath
|
1300 ft²
|
$269,000
2 Bed
2 Bath
1300 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/18/2023
|
2 Bed
|
1 Bath
|
792 ft²
|
$194,000
2 Bed
1 Bath
792 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/16/2023
|
2 Bed
|
1 Bath
|
774 ft²
|
$164,990
2 Bed
1 Bath
774 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
04/01/2023
|
3 Bed
|
2 Bath
|
-
|
$269,000
3 Bed
2 Bath
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
03/11/2023
|
1 Bed
|
1 Bath
|
385 ft²
|
$149,995
1 Bed
1 Bath
385 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/08/2023
|
2 Bed
|
2 Bath
|
774 ft²
|
$184,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2023
|
3 Bed
|
2 Bath
|
-
|
$272,500
3 Bed
2 Bath
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
01/26/2023
|
3 Bed
|
2 Bath
|
-
|
$279,900
3 Bed
2 Bath
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
11/09/2022
|
3 Bed
|
2 Bath
|
854 ft²
|
$189,000
3 Bed
2 Bath
854 ft²
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
10/08/2022
| |
Loft
|
-
|
-
|
$1,350,000
Loft
-
|
-
-
|
Kimberli Willis
CJ Williams
|
|
10/03/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$149,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
09/30/2022
|
2 Bed
|
1 Bath
|
715 ft²
|
$159,000
2 Bed
1 Bath
715 ft²
|
-
-
|
JAIME LUEVANO
EXCLUSIVE PROPERTIES
| |
|
09/22/2022
|
3 Bed
|
2 Bath
|
920 ft²
|
$199,000
3 Bed
2 Bath
920 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/19/2022
|
2 Bed
|
2 Bath
|
774 ft²
|
$167,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Brian Ralls
Horizon Manufactured Homes INC
| |
|
08/17/2022
|
3 Bed
|
2 Bath
|
1237 ft²
|
$235,995
3 Bed
2 Bath
1237 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/16/2022
|
1 Bed
|
1 Bath
|
396 ft²
|
$119,995
1 Bed
1 Bath
396 ft²
|
-
-
|
Victoria Brennan
Horizon Manufactured Homes INC
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
942 ft²
|
$224,995
2 Bed
2 Bath
942 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/08/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$148,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/18/2022
|
2 Bed
|
2 Bath
|
1536 ft²
|
$229,000
2 Bed
2 Bath
1536 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/04/2022
|
3 Bed
|
2 Bath
|
1541 ft²
|
$318,995
3 Bed
2 Bath
1541 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/24/2022
|
3 Bed
|
2 Bath
|
1185 ft²
|
$252,995
3 Bed
2 Bath
1185 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/12/2022
|
2 Bed
|
2 Bath
|
1536 ft²
|
$239,000
2 Bed
2 Bath
1536 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/20/2022
|
2 Bed
|
2 Bath
|
774 ft²
|
$167,995
2 Bed
2 Bath
774 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/20/2022
|
4 Bed
|
2 Bath
|
1512 ft²
|
$262,995
4 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/18/2022
|
1 Bed
|
1 Bath
|
397 ft²
|
$144,995
1 Bed
1 Bath
397 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/10/2022
|
2 Bed
|
2 Bath
|
1870 ft²
|
$299,995
2 Bed
2 Bath
1870 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/14/2021
|
1 Bed
|
1 Bath
|
384 ft²
|
$99,995
1 Bed
1 Bath
384 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/26/2021
|
2 Bed
|
1 Bath
|
750 ft²
|
$151,995
2 Bed
1 Bath
750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/05/2021
|
4 Bed
|
2 Bath
|
1750 ft²
|
$269,500
4 Bed
2 Bath
1750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/22/2021
|
2 Bed
|
2 Bath
|
1510 ft²
|
$207,900
2 Bed
2 Bath
1510 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/27/2021
|
3 Bed
|
2 Bath
|
1458 ft²
|
$252,995
3 Bed
2 Bath
1458 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/18/2021
| |
Loft
|
-
|
-
|
$1,350,000
Loft
-
|
-
-
|
Kimberli Willis
CJ Williams
|
|
07/05/2021
|
2 Bed
|
1 Bath
|
750 ft²
|
$158,995
2 Bed
1 Bath
750 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
08/03/2021
|
3 Bed
|
2 Bath
|
1458 ft²
|
$256,995
3 Bed
2 Bath
1458 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/11/2021
|
3 Bed
|
2 Bath
|
1512 ft²
|
$260,000
3 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/05/2021
|
3 Bed
|
2 Bath
|
1080 ft²
|
$189,995
3 Bed
2 Bath
1080 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/29/2021
|
4 Bed
|
2 Bath
|
1512 ft²
|
$246,995
4 Bed
2 Bath
1512 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
396 ft²
|
$103,995
1 Bed
1 Bath
396 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/07/2021
|
3 Bed
|
2 Bath
|
1185 ft²
|
$187,000
3 Bed
2 Bath
1185 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
12/20/2020
|
3 Bed
|
2 Bath
|
1653 ft²
|
$255,995
3 Bed
2 Bath
1653 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
12/18/2020
|
3 Bed
|
2 Bath
|
1539 ft²
|
$237,995
3 Bed
2 Bath
1539 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/23/2020
|
3 Bed
|
2 Bath
|
1013 ft²
|
$139,900
3 Bed
2 Bath
1013 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
11/03/2020
|
3 Bed
|
2 Bath
|
960 ft²
|
$139,995
3 Bed
2 Bath
960 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
10/31/2020
|
2 Bed
|
2 Bath
|
1584 ft²
|
$129,900
2 Bed
2 Bath
1584 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/19/2020
|
1 Bed
|
1 Bath
|
400 ft²
|
$59,900
1 Bed
1 Bath
400 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/19/2020
|
1 Bed
|
1 Bath
|
-
|
$63,000
1 Bed
1 Bath
|
-
-
|
Omar Khan
Horizon Manufactured Homes INC
| |
|
03/10/2020
|
3 Bed
|
2 Bath
|
-
|
$174,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/25/2020
|
3 Bed
|
2 Bath
|
-
|
$119,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
Studio
|
-
|
-
|
$69,900
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
-
|
$140,000
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/07/2020
|
3 Bed
|
2 Bath
|
-
|
$180,000
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/01/2020
|
3 Bed
|
2 Bath
|
-
|
$139,900
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
01/01/2020
|
2 Bed
|
2 Bath
|
-
|
$99,995
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
09/28/2019
|
3 Bed
|
2 Bath
|
-
|
$169,000
3 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/06/2019
|
2 Bed
|
2 Bath
|
-
|
$119,990
2 Bed
2 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
07/02/2019
|
3 Bed
|
2 Bath
|
1510 ft²
|
$169,900
3 Bed
2 Bath
1510 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/16/2019
|
Loft
|
1 Bath
|
576 ft²
|
$55,900
Loft
1 Bath
576 ft²
|
-
-
|
-
| |
|
06/03/2019
|
Studio
|
-
|
-
|
$99,995
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
06/01/2019
|
Studio
|
-
|
-
|
$139,900
Studio
-
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
05/16/2019
|
Studio
|
-
|
1782 ft²
|
$169,500
Studio
-
1782 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
04/01/2019
|
3 Bed
|
2 Bath
|
1500 ft²
|
$173,500
3 Bed
2 Bath
1500 ft²
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
03/01/2019
|
2 Bed
|
1 Bath
|
-
|
$72,500
2 Bed
1 Bath
|
-
-
|
Stacie Reid
Horizon Manufactured Homes INC
| |
|
02/12/2019
|
2 Bed
|
2 Bath
|
896 ft²
|
$99,000
2 Bed
2 Bath
896 ft²
|
-
-
|
-
| |
|
11/01/2018
|
2 Bed
|
2 Bath
|
1620 ft²
|
$187,500
2 Bed
2 Bath
1620 ft²
|
-
-
|
-
| |
|
09/05/2018
|
2 Bed
|
1 Bath
|
900 ft²
|
-
2 Bed
1 Bath
900 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017