$530,000
●
House -
Off Market
4151 Umatilla St
Denver, CO 80211
1 Bed
1 Bath
762 Ft²
$539,926
RealtyHop Estimate
-1.83%
Since May 1, 2023
CO-Denver
Primary Model
About This Property
Charming, updated, craftsman bungalow-style half duplex located in
highly desirable Sunnyside neighborhood. Newer updates complement
the original character. Walk into a bright and cozy living room
with gas fireplace and hardwood floors. Formal dining room with
large window, perfect for entertaining. Kitchen has stainless
appliances, granite counters, and spacious pantry. Downstairs is a
large, open laundry room with an egress window and lots of storage.
Private fenced-in yard with large shed. One off-street parking spot
in the alley. Central air conditioning and sprinkler system. Walk
to parks and all that Sunnyside and the surrounding neighborhoods
offer. Easy access to downtown and highways. Most furniture is
negotiable to stay.
Unit Size
762 Ft²
Days on Market
-
Land Size
0.07 acres
Price per sqft
$722
Property Type
House
Property Taxes
$182
HOA Dues
-
Year Built
1911
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (REcolorado MLS #6624185)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 28, 2023 | Sold | ||
| Sold | |||
| Mar 8, 2023 | Listed by Fry Properties | $550,000 | |
| Listed by Fry Properties | |||
| | |||
|
Charming, updated, craftsman bungalow-style half duplex located in highly desirable Sunnyside neighborhood. Newer updates complement the original character. Walk into a bright and cozy living room with gas fireplace and hardwood floors. Formal dining room with large window, perfect for entertaining. Kitchen has stainless appliances, granite counters, and spacious pantry. Downstairs is a large, open laundry room with an egress window and lots of storage. Private fenced-in yard with large shed. One off-street parking spot in the alley. Central air conditioning and sprinkler system. Walk to parks and all that Sunnyside and the surrounding neighborhoods offer. Easy access to downtown and highways. Most furniture is negotiable to stay.
| |||
| Sep 13, 2022 | Listed by Fry Properties | $550,000 | |
| Listed by Fry Properties | |||
| Dec 31, 2013 | Sold | ||
| Sold | |||
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Northwest Denver
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jonathan Fry, Fry Properties
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6624185
© 2026 REcolorado® All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado®. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 11 months ago
Data Source: REcolorado MLS, MLS# 6624185
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017