415 Gravilla St #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 13, 2025 | Sold | ||
| Sold | |||
| Mar 25, 2025 | Listed by Compass | $598,000 | |
| Listed by Compass | |||
| | |||
|
Experience coastal living at its finest with this ocean view condo in La Jolla! This beautifully remodeled, end-unit studio offers a prime location just two blocks from the iconic Windansea Beach, while also providing easy access to the vibrant communities of Bird Rock and La Jolla Village. Step into a bright and fresh interior, where the thoughtful design enhances every inch of space. The studio features a modern Murphy bed system and a built-in office alcove, complemented by high-quality vinyl flooring that adds a touch of elegance. The kitchen and bathroom have been tastefully updated, and you'll enjoy a sunny eat-in area perfect for casual dining. Located in a small complex of just 18 units, this condo provides convenient amenities such as laundry facilities and elevator access just outside your door. Whether you're taking a leisurely stroll to the beach or exploring the local scene, this condo offers the perfect blend of comfort and convenience for your coastal lifestyle.
| |||
| Dec 30, 2022 | No longer available | - | |
| No longer available | |||
| Dec 9, 2022 | In contract | - | |
| In contract | |||
| Nov 18, 2022 | Listed by Compass | $525,000 | |
| Listed by Compass | |||
| | |||
|
Ocean view condo in La Jolla! This recently remodeled, ocean view, end-unit studio is ideally situated 2 blocks from Windansea Beach while providing convenient access to everything in Bird Rock and The La Jolla Village. The bright, freshly painted interior boasts a beautifully designed murphy bed system plus a built-in office alcove, and high-quality vinyl flooring. The kitchen and bathroom has been remodeled and features a sunny eat-in area. Small Complex with just 18 units provides laundry facilities and elevator access right outside your door. The manager has listed the unit size as 384 square feet.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2025
|
Studio
|
1 Bath
|
388 ft²
|
$529,000
Studio
1 Bath
388 ft²
|
$485,000
-8.32%
02/06/2026
|
Jacquelyn Helm
Coldwell Banker Realty
| |
|
04/17/2025
|
Studio
|
1 Bath
|
372 ft²
|
$549,900
Studio
1 Bath
372 ft²
|
$505,000
-8.17%
08/07/2025
|
Logan Henry
Coldwell Banker Realty
| |
|
03/25/2025
|
Studio
|
1 Bath
|
372 ft²
|
$598,000
Studio
1 Bath
372 ft²
|
$589,000
-1.51%
05/13/2025
|
Michelle Lozano
Compass
| |
|
11/18/2022
|
Studio
|
1 Bath
|
384 ft²
|
$525,000
Studio
1 Bath
384 ft²
|
$515,000
-1.90%
12/22/2022
|
Seth Struiksma
Compass
| |
|
04/18/2022
|
Studio
|
1 Bath
|
364 ft²
|
$449,000
Studio
1 Bath
364 ft²
|
$470,000
+4.68%
08/19/2022
|
Michael Sutton
Keller Williams La Jolla
| |
|
07/01/2020
|
Studio
|
1 Bath
|
364 ft²
|
$449,900
Studio
1 Bath
364 ft²
|
$430,000
-4.42%
07/29/2020
|
Susan Mullett
| |
|
06/11/2020
|
Studio
|
1 Bath
|
372 ft²
|
$379,000
Studio
1 Bath
372 ft²
|
$380,000
+0.26%
07/17/2020
|
Marti Gellens-Stubbs
Berkshire Hathaway HomeService
| |
|
09/18/2018
|
Studio
|
1 Bath
|
372 ft²
|
-
Studio
1 Bath
372 ft²
|
-
-
|
-
| |
|
05/14/2018
| |
Studio
|
1 Bath
|
364 ft²
|
-
Studio
1 Bath
364 ft²
|
-
-
|
-
|
|
07/26/2018
|
Studio
|
1 Bath
|
364 ft²
|
$349,900
Studio
1 Bath
364 ft²
|
$330,000
-5.69%
08/27/2018
|
Steve Cazel
Keller Williams SD Cen Coastal
| |
|
03/07/2017
|
Studio
|
1 Bath
|
364 ft²
|
$349,000
Studio
1 Bath
364 ft²
|
$360,000
+3.15%
03/30/2017
|
Kelly Coleman
Keller Williams Realty
| |
|
01/11/2016
|
Studio
|
1 Bath
|
372 ft²
|
$350,000
Studio
1 Bath
372 ft²
|
$338,000
-3.43%
07/07/2016
|
Maxine Gellens
Berkshire Hathaway HomeServices California Properties
| |
|
01/09/2016
|
Studio
|
1 Bath
|
400 ft²
|
$324,999
Studio
1 Bath
400 ft²
|
$315,000
-3.08%
03/09/2016
|
Laila Coucouroux
Berkshire Hathaway HomeService
| |
|
07/31/2015
| |
Studio
|
1 Bath
|
364 ft²
|
$309,999
Studio
1 Bath
364 ft²
|
$295,000
-4.84%
02/19/2016
|
Jan Cheatham
HomeSmart Realty West
|
|
05/12/2015
|
1 Bed
|
1 Bath
|
364 ft²
|
$325,876
1 Bed
1 Bath
364 ft²
|
$275,000
-15.61%
07/06/2015
|
Cassandra Altmann
Berkshire Hathaway HomeServices California Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017