$1,150,000
●
House -
Off Market
413 N Indian River Drive
Cocoa, FL 32922
2 Beds
2 Baths
1,698 Ft²
$1,191,739
RealtyHop Estimate
-0.27%
Since Aug 1, 2023
National-US
Primary Model
About This Property
A waterfront oasis just outside Historic Cocoa Village. This home
has been completely remodeled with sweeping Indian River Views,
luxury finishes and exquisite landscaping. The gourmet chef's
kitchen has custom cabinetry, granite countertops, soft-close
hardware, GE Profile Series Stainless appliances with beverage
refrig. The living area has a gas fireplace, vaulted ceilings and
exceptional water views. A large primary suite with walk-in closet,
spa-like bath and private water-view side patio await the luckiest
of buyers. A bonus room can be a 3rd bedroom, home office or study.
This oversized corner lot on Indian River Drive beckons a
guesthouse, in-law cottage, pool, addition for more living space or
dock. This is a one-of-a-kind property on the Intracoastal Waterway
(Indian River).
Unit Size
1,698 Ft²
Days on Market
30 days
Land Size
0.84 acres
Price per sqft
$704
Property Type
House
Property Taxes
$661
HOA Dues
-
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (Space Coast MLS #966925)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 3, 2026 | Sold | ||
| Sold | |||
| Dec 21, 2025 | In contract | - | |
| In contract | |||
| Oct 27, 2025 | Listed by Atlantic Group Real Estate | $1,450,000 | |
| Listed by Atlantic Group Real Estate | |||
| | |||
|
A sensational custom home with a newly built guest cottage (ADU) and attached carport located just steps from Historic Cocoa Village. Enjoy sweeping views of the Intracoastal Waterway from both the main residence and the guest cottage. A newly constructed 100' dock offers an exceptional waterfront setting for entertaining, with the potential to extend an additional 50'. Inside, the designer kitchen features luxurious quartz countertops, stainless steel appliances, and architectural upgrades throughout. Custom built-ins and thoughtful finishes elevate every space. An expansive screened front porch creates an inviting outdoor living and dining area where you can relax and take in the river breezes. The property also features a fenced area perfect for pets, a large storage shed, magnificent side patio, and a sprawling front lawn with plenty of room for expansion. Experience the perfect blend of refined design, and water views all just outside of Historic Cocoa Village.
| |||
| Jul 10, 2023 | Sold | ||
| Sold | |||
| Jun 6, 2023 | Listed by Florida East Coast Real Estate | $1,195,000 | |
| Listed by Florida East Coast Real Estate | |||
Show More
Property Highlights
Air Conditioning
Fireplace
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Cocoa
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jon Scott Santy, Florida East Coast Real Estate
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 966925
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 4 months ago
Data Source: Space Coast MLS, MLS# 966925
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017