412 McDonnel Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 10, 2025 | Listed by Compass | $895,000 | |
| Listed by Compass | |||
| May 14, 2025 | Price Decreased |
$899,000
↓ $51K
(5.4%) | |
| Price Decreased | |||
| Mar 28, 2025 | Listed | $950,000 | |
| Listed | |||
| | |||
|
This beautifully updated 2-bedroom, 2-bathroom 1049 sq ft single-level home offers stunning bay views, a cozy living space, and unbeatable location. The modern kitchen has been recently upgraded, and the finished garage provides versatile space for a home office, gym, or storage. Located next to the SF Ferry, commuting to San Francisco is effortless. Enjoy easy access to Oakland International Airport, scenic lagoon paths, and miles of biking trails. Plus, top-rated Bay Farm School is just moments away. Don’t miss this rare opportunity to enjoy comfortable, waterfront living in a prime Alameda location!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017