412 Emma Rose TRL
About This Property
The island kitchen flows seamlessly into a combined living and dining area, creating a functional and connected layout ideal for both daily living and entertaining. The primary suite is privately situated on one side of the home and features a tray ceiling, along with an ensuite bath that includes a double vanity, garden tub, walk-in shower, and a walk-in closet. The secondary bedrooms and full bath are located on the opposite side of the home, providing privacy and flexibility.
Additional highlights include a dedicated laundry room, pantry, and utility closet. Situated on a low-maintenance cul-de-sac lot, the property includes a patio slab, a wooden fenced backyard, and an automatic underground sprinkler system, making outdoor upkeep simple.
Neighborhood amenities include a community pool, playground, and sports court. Conveniently located just minutes from Camacho Elementary School, Mason Creek Park, and Robin Bledsoe Park.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 8, 2026 | In contract | - | |
| In contract | |||
| Apr 18, 2026 | Price Decreased |
$275,000
↓ $15K
(5.2%) | |
| Price Decreased | |||
| Mar 19, 2026 | Listed by Watters International Realty | $290,000 | |
| Listed by Watters International Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017