$225,000
●
House -
Off Market
412 Beech Tree Drive
El Paso, TX 79928
3 Beds
2 Baths
$1,531
Est. Monthly
6.53%
Cap Rate
About This Property
This Beautiful Home features 3-bedroom, 2-bathroom layout with an
open floor plan suggests a spacious and welcoming atmosphere. Open
kitchen is a fantastic feature, especially for entertaining family
and guests. It allows for a seamless flow of communication and
interaction between the kitchen and the entertaining or living
areas. The master bedroom with his and her sinks, a bathtub, and a
walk-in shower adds a touch of luxury and functionality to the
living space. The inclusion of a laundry room is always practical
and enhances the overall convenience of the home. The proximity to
I-10, shopping centers, and restaurants adds convenience and
accessibility to daily needs. The backyard is great for family
activities and relaxation, offering outdoor space for various uses.
The 2-car garage provides parking space and storage. This
home wont last, scheduled your viewing today !!
Unit Size
-
Days on Market
15 days
Land Size
0.12 acres
Price per sqft
-
Property Type
House
Property Taxes
$426
HOA Dues
-
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #897454)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2024 | Sold | ||
| Sold | |||
| Mar 6, 2024 | Listed by Summus Realty | $225,000 | |
| Listed by Summus Realty | |||
| Jul 12, 2017 | Sold | ||
| Sold | |||
| May 7, 2016 | Listed by Summus Realty | $149,950 | |
| Listed by Summus Realty | |||
| | |||
|
Living room adorned with vigas on ceiling, very impressive, open to kitchen.Formal dining room. Entertaining a breeze!Tons of granite in kitchen, tons of cabinets, even has an island! Large master, with impressive walk in closet. Luxurious bath with tub and shower, double vanities, one for each. Arched ceiling in hallway with recessed lighting.Amenities comparable to a custom home. Have to see to believe. Photos may not depict actual house.
| |||
Property Highlights
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About El Paso
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Victoria Olivia Isais, Summus Realty
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 897454
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 897454
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017