4111 Bayshore Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 5, 2025 | Sold | ||
| Sold | |||
| May 16, 2025 | In contract | - | |
| In contract | |||
| Apr 4, 2025 | Listed by Call It Closed Int'l Realty | $825,000 | |
| Listed by Call It Closed Int'l Realty | |||
| |||
|
Water Lovers’ Dream - Bring Your Boat! ~110-linear feet of Waterfront Property offers charming mostly furnished cottage, Coastal Breezes, Breathtaking Sunsets & Peaceful Seclusion—whether looking for a full-time retreat with lifelong memories, a vacation getaway or income-producing property. Impressive 350' Pier is 6' wide (for golf cart access) w/ lights, water, electricity, boat house, boat lift & dual jet ski lift. Nestled on ½+ acre w/ million-dollar views, circular drive, 2 auto gates, workshop/shed & mature trees. Family room showcases wall-of-windows & serene water views of Galveston Bay. Den features rustic stone fireplace open kitchen w/ fresh paint, Granite counters, Tile backsplash, SS appliances & dining room w/ patio access. Huge covered back patio—perfect for entertaining or unwinding by the water. Updates include Roof '22, HVAC system '22, Water heater '22, a 240v 40-60 circuit for RV, double-pane Windows, interior Paint, Sheetrock & gas log Fireplace. Flood Ins $928/yr.
| |||
| Jun 13, 2022 | Sold | ||
| Sold | |||
| Feb 5, 2022 | Listed by RE/MAX Synergy | $740,000 | |
| Listed by RE/MAX Synergy | |||
| | |||
|
Water Lovers Dream! Cottage By The Sea Offers Coastal Breezes, Serene Sunsets, Peaceful Seclusion & Lifelong Memories! Waterfront Villa is FULLY FURNISHED for your full-time enjoyment, part-time vacation retreat or cash-in on an income producing opportunity! Bring your Boat! 350-ft Pier (6-ft wide for golf cart loading+lights,water & electricity), Boat House, Boat Lift & dual Jet Ski Lift. Updated home on 1/2-acre+ lot w/ MILLION-DOLLAR views, circular drive, 2 auto driveway gates, 2-car garage, workshop/shed & mature trees. Charming interior w/ double-pane windows, recent AC/duct work, ceramic tile & cool coastal paint tones. Rustic stone fireplace in living area w/ open concept to kitchen. Barstool seating & large dining room w/ exterior patio access. Granite counters, tile backsplash & SS appliances. Family room offers serene water views, wood beam accent & barn doors. Extensive covered back patio. Income opportunity as a current short-term rental. Video:https://youtu.be/_wWjMoU8tOk
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017