11
Map
$279,000
●
House -
For Sale
411 Olive Street
Surfside Beach, TX 77541
1 Bed
1 Bath
456 Ft²
$1,370
Est. Monthly
About This Property
Turnkey income-producing investment opportunity in Surfside Beach.
This fully furnished short-term rental offers multiple years of
documented rental revenue, year-round bookings, and an established
rental history. The efficient 1-bedroom, 1-bath floor plan delivers
low operating, maintenance, and turnover costs, helping maximize
ROI. Located just a short walk to the beach in a high-demand
vacation market, this cash-flow-ready property is ideal for
investors seeking an established, low-maintenance asset with
immediate income potential. Revenue reports available upon request.
Unit Size
456 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$612
Property Type
House
Property Taxes
-
HOA Dues
-
Year Built
1960
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (HAR #87437479)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 15, 2026 | Listed by Coldwell Banker Realty - Bellaire-Metropolitan | $279,000 | |
| Listed by Coldwell Banker Realty - Bellaire-Metropolitan | |||
| May 17, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Jul 24, 2025 | Listed by Weichert, Realtors - The Murray Group | $289,000 | |
| Listed by Weichert, Realtors - The Murray Group | |||
| | |||
|
Step into this delightful beach bungalow, featuring a meticulously designed kitchen that maximizes both storage and functionality. The mobile island adds versatility, perfect for hosting gatherings or providing flexible accommodations. Fully furnished and turnkey-ready, ensuring immediate comfort and convenience.
Ideal Investment Opportunity – Located on the island, just a short walk to the pedestrian beach access, this property boasts an active calendar and repeat clientele, making it an excellent opportunity for investors seeking a profitable vacation rental or a second home.
| |||
| Mar 7, 2025 | No longer available | - | |
| No longer available | |||
| Mar 6, 2025 | Listed | $289,000 | |
| Listed | |||
| | |||
|
Step into this delightful beach bungalow, featuring a meticulously designed kitchen that maximizes both storage and functionality. The mobile island adds versatility, perfect for hosting gatherings or providing flexible accommodations. Fully furnished and turnkey-ready, ensuring immediate comfort and convenience.
Ideal Investment Opportunity – Located on the island, just a short walk to the pedestrian beach access, this property boasts an active calendar and repeat clientele, making it an excellent opportunity for investors seeking a profitable vacation rental or a second home.
| |||
Show More
Property Highlights
Interior Details
Full Bathrooms: 1
Appliances: Disposal, Electric Oven, Microwave, Electric Range
Flooring Type: Laminate
Exterior Details
Square Footage: 456
Architectural Style: Traditional
Year Built: 1960
Building Area Total: 456
Window Features: Window Coverings
Construction Materials: Other
Patio and Porch Features: Covered, Patio
Lot Features: Back Yard, Other, 0 Up To 1/4 Acre
Lot Size Area: 0.1205
Lot Size Units: Acres
Lot Size Acres: 0.1205
Lot Size Square Feet: 5248.98
Water Source: Public
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Electric
Sewer : Public Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Surfside Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Theresa Martin, Coldwell Banker Realty - Bellaire-Metropolitan
Last Updated: 3 months ago
Data Source: HAR , MLS# 87437479
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 3 months ago
Data Source: HAR , MLS# 87437479
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017