411 Eagle Drive #5
About This Property
The manager has listed the unit size as 1532 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 8, 2025 | Listed | $1,019,000 | |
| Listed | |||
| | |||
|
Charming 2-bedroom, 3-bathroom condo offers the perfect blend of comfort, convenience and functionality in the mountains of the Vail Valley. Down valley, Western views capture beautiful sunsets. New windows, an updated kitchen, and a fully renovated lock-off make this home move-in ready. End unit which allows for great light and privacy. An ideal investment opportunity, this property features a full studio on the bottom floor that can be locked off, providing the flexibilty to rent out two seperate units or the entire space. Enjoy the personal use of your mountain getaway while generating income from either unit or rent out both spaces. Located in the Eagle Vail community minutes from Vail and Beaver Creek.
| |||
| May 6, 2022 | No longer available | - | |
| No longer available | |||
| Mar 10, 2022 | Listed | $850,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/04/2023
|
2 Bed
|
3 Bath
|
1532 ft²
|
$1,195,000
2 Bed
3 Bath
1532 ft²
|
-
-
|
Kevin Denton
Berkshire Hathaway HomeServices Colorado Properties
| |
|
03/10/2022
|
2 Bed
|
3 Bath
|
1532 ft²
|
$850,000
2 Bed
3 Bath
1532 ft²
|
-
-
|
Crystal Jay Seatvet
Berkshire Hathaway-Lionshead
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017