4106 Grayson Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 18, 2025 | Listed | $534,900 | |
| Listed | |||
| | |||
|
LIKE NEW ONE-OWNER BEACH HOUSE WITH PREMIUM FEATURES & AMPLE PARKING! This immaculate and well-maintained West End retreat can sleep 10 and offers an open floor plan with vaulted ceilings and large windows for amazing natural light. The kitchen boasts custom cabinets, quartz counters, and matching KitchenAid appliances. The primary bath includes dual vanities and an oversized glass shower. Built for safety and efficiency with wind-rated windows/doors, spray foam insulation, a conditioned attic, cement board siding, and a whole-home surge protector. Parking for 8+ vehicles includes an oversized tandem garage and RV/boat space for all of your toys! Extras include an LG washer/dryer and outdoor shower. Located in the sought-after Sea Isle neighborhood with access to a marina, fishing pier, pool, tennis courts, restaurant, nightlife, and a short walk or golf cart ride to the beach. Ideal for family getaways or full-time living and would make a wonderful income-generating short-term rental!
| |||
| Jun 28, 2025 | Price Decreased |
$539,900
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Jun 25, 2025 | Price Decreased |
$544,900
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Jun 20, 2025 | Listed | $549,900 | |
| Listed | |||
| | |||
|
LIKE NEW ONE-OWNER BEACH HOUSE WITH PREMIUM FEATURES & AMPLE PARKING! This immaculate and well-maintained West End retreat can sleep 10 and offers an open floor plan with vaulted ceilings and large windows for amazing natural light. The kitchen boasts custom cabinets, quartz counters, and matching KitchenAid appliances. The primary bath includes dual vanities and an oversized glass shower. Built for safety and efficiency with wind-rated windows/doors, spray foam insulation, a conditioned attic, cement board siding, and a whole-home surge protector. Parking for 8+ vehicles includes an oversized tandem garage and RV/boat space for all of your toys! Extras include an LG washer/dryer and outdoor shower. Located in the sought-after Sea Isle neighborhood with access to a marina, fishing pier, pool, tennis courts, restaurant, nightlife, and a short walk or golf cart ride to the beach. Ideal for family getaways or full-time living and would make a wonderful income-generating short-term rental!
| |||
| May 23, 2025 | Listed | $549,900 | |
| Listed | |||
| | |||
|
LIKE NEW ONE-OWNER BEACH HOUSE WITH PREMIUM FEATURES & AMPLE PARKING! This immaculate and well-maintained West End retreat can sleep 10 and offers an open floor plan with vaulted ceilings and large windows for amazing natural light. The kitchen boasts custom cabinets, quartz counters, and matching KitchenAid appliances. The primary bath includes dual vanities and an oversized glass shower. Built for safety and efficiency with wind-rated windows/doors, spray foam insulation, a conditioned attic, cement board siding, and a whole-home surge protector. Parking for 8+ vehicles includes an oversized tandem garage and RV/boat space for all of your toys! Extras include an LG washer/dryer and outdoor shower. Located in the sought-after Sea Isle neighborhood with access to a marina, fishing pier, pool, tennis courts, restaurant, nightlife, and a short walk or golf cart ride to the beach. Ideal for family getaways or full-time living and would make a wonderful income-generating short-term rental!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017