4103 Tilley ST
About This Property
This home is packed with upgrades that make living comfortable and convenient. The garage boasts custom shelving (including overhead storage), while the entire home features upgraded light fixtures, dimmers, Bali solar shades on all windows, upgraded door hardware, and smart Nest smoke alarms. An ADT security system provides peace of mind.
This David Weekley EnergySaver home promotes sustainability and energy efficiency for peace of mind and lower utility bills. HOA fees are paid through January, and the sellers are offering to transfer ownership of their two plots in the highly sought-after community garden (paid through January) to the new owners!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 1, 2024 | In contract | - | |
| In contract | |||
| Jul 5, 2024 | Relisted | $1,380,000 | |
| Relisted | |||
| Jun 27, 2024 | In contract | - | |
| In contract | |||
| Jun 22, 2024 | Price Decreased |
$1,429,000
↓ $50K
(3.4%) | |
| Price Decreased | |||
| Jun 21, 2024 | Price Decreased |
$1,479,000
↓ $20K
(1.3%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017