30
Map
$559,000
●
House -
For Sale
4103 Silver Maple Way
Vero Beach, FL 32967
2 Beds
2 Baths
1,584 Ft²
$3,575
Est. Monthly
$380
HOA / Fees
About This Property
UPGRADES GALORE! Adorn w/$207,000; more value than $$ can buy
today! Waterfront Pristine home offers 1584 sq. ft. with 2
beds/bath plus a den. DiVosta Ellenwood model built in 2024 in the
Preserves at Waterway. Highlights: Top tier levels of kitchen &
quartz counter tops, highest grade of all tile flooring throughout,
extended shower tiles to ceiling, thick glass shower doors, black
hardware, smooth walls/not textured, A/C Microbial lighting, S.S.
Appliances pkg. w/upgraded range, SOMFY designer remote control
shades ($10,363.), pre-wired cc tv, smart technology, custom
closets, EV charger in garage, extended back screened in porch
w/pavers, commercial grade fence yard, 22 KW GENERAC generator, &
500 gal. buried propane tank. ASSUMABLE 5.78% MORT. LOW HOA-$380.00
INCLUDES CABLE & LAWN CARE
Unit Size
1,584 Ft²
Days on Market
6 days
Land Size
0.14 acres
Price per sqft
$353
Property Type
House
Property Taxes
$450
HOA Dues
$380
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 days ago (Beaches MLS #B26079287)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 22, 2026 | Listed by The Keyes Company | $559,000 | |
| Listed by The Keyes Company | |||
| Sep 14, 2026 | Price Decreased |
$559,000
↓ $10K
(1.8%) | |
| Price Decreased | |||
| Aug 26, 2026 | Listed by Savvy Avenue, LLC | $569,000 | |
| Listed by Savvy Avenue, LLC | |||
   | |||
|
This is not a builder-grade villa! Over $130K in premium builder upgrades, including a highly desirable water-view homesite, 9'4" ceilings, elegant 8' doors, impact glass, upgraded finishes, smart-home features and whole-home standby generator. This beautifully maintained 2BR/2BA + private office offers 1,584 sq ft of bright, open living space. Enjoy tranquil water views from the screened lanai, a 2-car garage and move- in-ready living in Preserve at Waterway Village
| |||
Property Highlights
Garage
Air Conditioning
With View
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Breakfast Bar, Built-in Features, Entrance Foyer, High Ceilings, Kitchen Island, Other, Pantry, Storage, Bar, Walk-In Closet(s), Attic, ClosetCabinetry, DualSinks, LivingDiningRoom, MainLevelPrimary, PullDownAtticStairs, SplitBedrooms
Appliances: Dryer, Dishwasher, Electric Range, Electric Water Heater, Disposal, Ice Maker, Microwave, Oven, Refrigerator, Water Heater, Wine Refrigerator, Washer
Flooring Type: Tile
Laundry Features: Washer Hookup, Electric Dryer Hookup, Inside, Main Level, Laundry Room
Rooms: 3
Exterior Details
Square Footage: 1584
Square Footage Source: $0
Security Features: Carbon Monoxide Detector(s), Security Gate, Gated Community, Smoke Detector(s), Security Lights, PhoneEntry
Property Condition: Resale
Architectural Style: Ranch
Year Built: 2024
Waterfront Features: Lake Front, Other
Builder Name: DiVosta Homes
Builder Model: Ellenwood
Building Area Total: 1584
Levels: One
Other Structures: Storage
Window Features: Blinds, Insulated Windows, Storm Window(s), Other
Construction Materials: Blown-In Insulation, Block, Concrete, Stucco
Patio and Porch Features: Covered, Patio, Porch, Screened
Pool Features: Association, Heated
Lot Features: Landscaped, OversizedLot, LessThanQuarterAcre
Lot Size Area: 6098.4
Lot Size Units: Square Feet
Lot Size Acres: 0.14
Lot Size Square Feet: 6098.4
Water Source: Public
Financial Details
Tax Annual Amount: $5,402
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric, Humidity Control
Heating Type: Central, Electric, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Security, CommonAreas, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Clubhouse, Management, Pool, Spa/Hot Tub, Tennis Court(s), BocceCourt, Pickleball
HOA Fee: $380
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Indian River
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Deborah Lee Williams
The Keyes Company
Last Updated: 6 days ago
Data Source: Beaches MLS, MLS# B26079287
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
The Keyes Company
Last Updated: 6 days ago
Data Source: Beaches MLS, MLS# B26079287
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017