$612,000
●
House -
In Contract
410 Marsh Deer
Niceville, FL 32578
5 Beds
3 Baths
2,259 Ft²
$3,104
Est. Monthly
About This Property
This very popular, two-story home, The Magnolia Plan, offers 5
bedrooms (or 4 with a loft/office), 3 bathrooms, and 2259 sq. ft.
of well-designed living space. The primary suite with beautiful
bathroom and one guest bedroom and another full bath are located
downstairs. Also on the main floor boasts a living and dining area
and a fabulous kitchen with lots of white shaker cabinets, quartz
countertops, a butler's pantry and island. There are two bedrooms
and a loft/office (or 3 bedrooms) and another full bath upstairs.
Privacy fenced backyard and quaint picket fence in the front.
Seller to pay 1% towards total closing costs plus $10,000 rate buy
down or closing costs assistance (with another $2000 if using the
preferred lender). Completion fall '26.
Unit Size
2,259 Ft²
Days on Market
-
Land Size
-
Price per sqft
$271
Property Type
House
Property Taxes
$98
HOA Dues
-
Year Built
1976
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 20 days ago (ECAR #998292)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2026 | In contract | - | |
| In contract | |||
| Mar 18, 2026 | Listed by Ruckel Properties Inc | $612,000 | |
| Listed by Ruckel Properties Inc | |||
| Dec 29, 2004 | Sold | ||
| Sold | |||
Property Highlights
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Garage
Interior Details
Full Bathrooms: 3
Interior Features: Breakfast Bar, Split Bedroom, Washer/Dryer Hookup
Appliances: Dishwasher, Disposal, Microwave, Range Hood, Refrigerator, Gas Water Heater, Water Heater, Stove/Oven Gas
Flooring Type: Vinyl
Rooms: 10
Exterior Details
Square Footage: 2259
Property Condition: Under Construction
Architectural Style: Craftsman
Year Built: 2026
Building Area Total: 2259
Construction Materials: Siding CmntFbrHrdBrd
Patio and Porch Features: Patio, Porch
Lot Features: Level, Covenants, Restrictions, Sidewalk
Lot Size Units: Acres
Lot Size Dimensions: 50x100
Water Source: Public
Financial Details
Tax Assessed Value: $250
Tax Annual Amount: $1,178
Utilities Details
Cooling Type: Central Air
Heating Type: Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Land Recreation, Management, Master Association, Recreational Faclty
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Okaloosa
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kelly L Shephard, Ruckel Properties Inc
Last Updated: 20 days ago
Data Source: Emerald Coast MLS (ECAR), MLS# 998292
Last Updated: 20 days ago
Data Source: Emerald Coast MLS (ECAR), MLS# 998292
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017