$433,000
●
Condo -
Off Market
41 Angleside Rd #3
Waltham, MA 02453
2 Beds
2 Baths
1,178 Ft²
$567,124
RealtyHop Estimate
28.92%
Since Nov 1, 2020
MA-Boston
Primary Model
About This Property
Highly desirable Edgewater Terrace Condominiums, very close to
Charles River and Brandeis University. This lovely unit is vacant
and ready to be moved into. Large open Livingroom/Dining room with
slider to a balcony with a storage room. Unit features good closet
space. Please view the 3D Matterport tour, when making an in person
visit please follow all Covid19 precautions. Your buyer will get
the benefit of a new roof as the Seller has prepaid the special
assessment for this unit. One pet per unit allowed with permission
from Trustees.
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$373
Property Type
Condo
Property Taxes
$400
HOA Dues
$425
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72718611)
Price History
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 8
Length: 11
Area: 88
Level: Second
Area: 64
Width: 8
Length: 8
Area: 45
Length: 9
Level: Second
Width: 5
Level: Second
Width: 11
Length: 12
Area: 132
Width: 12
Length: 15
Level: Second
Area: 180
Length: 15
Level: Second
Area: 255
Width: 17
Level: Second
Length: 15
Width: 13
Area: 195
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Microwave, Refrigerator, Washer, Dryer, Electric Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Carpet
Laundry Features: Second Floor, In Unit, Washer Hookup
Rooms: 7
Basement: N
Parking Details
Parking Features: Off Street, Assigned
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater Terrace
Structure Type: Garden
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:075 B:005 L:0001 303, 840766
Water Source: Public
Financial Details
Tax Assessed Value: $401,400
Tax Annual Amount: $4,797
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $425
Community Features: Public Transportation, Shopping, Park, Medical Facility, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/01/2020
|
2 Bed
|
2 Bath
|
1178 ft²
|
$439,900
2 Bed
2 Bath
1178 ft²
|
$433,000
-1.57%
10/26/2020
|
James Casey
Northeast Private Client Group, LLC
| |
|
03/18/2020
|
2 Bed
|
2 Bath
|
1168 ft²
|
$434,900
2 Bed
2 Bath
1168 ft²
|
$416,000
-4.35%
05/21/2020
|
Rose Hall
Blue Ocean Realty
| |
|
03/03/2007
|
2 Bed
|
2 Bath
|
1168 ft²
|
$299,900
2 Bed
2 Bath
1168 ft²
|
$297,000
-0.97%
08/31/2007
|
Angie Coppola Doucette
Coldwell Banker Realty - Waltham
| |
|
11/01/2000
|
2 Bed
|
2 Bath
|
1168 ft²
|
$239,900
2 Bed
2 Bath
1168 ft²
|
$239,900
12/29/2000
|
Samuel Webb
Coldwell Banker Realty - Sudbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017