1
Map
$5,594,263
●
House -
Off Market
409 Bell Ranch Road
Solana Beach, CA 92075
4 Beds
4 Baths,
1
Half Bath
4,273 Ft²
$29,031
Est. Monthly
$342
HOA / Fees
About This Property
Single story new construction is ready for move in! Open concept
floor plan with 4088 Sq. Ft. of living space features 4BR, 4.5 BA,
Den, Lounge and 3 car garage. This well-designed floor plan offers
a kitchen that flows into the lounge and great room, both of which
provide seamless access to the outdoor living area. Kitchen boasts
stone counters, gourmet Island, Fisher & Pykel stainless steel
builder appliance package with built in refrigerator. Laundry room
with washer and dryer. Upgraded flooring and solar make this a
complete home. Stunning home at Drift, a brand-new, luxurious
community in Solana Beach in this incredible coastal neighborhood
just a short distance from the majestic Pacific Ocean. Drift is
located on the west side of I-5 close to Del Mar Fairgrounds, Del
Mar Dog Beach, and beloved Fletcher Cove. The shops, restaurants,
and charm of Solana Beach are conveniently close, and a hop on the
101 highway or the 5 freeway brings you to any beach town you wish
to visit-from San Diego to Los Angeles. If you're seeking to move
closer to the coastline for your next life chapter, Drift is a
can't-miss.
Unit Size
4,273 Ft²
Days on Market
60 days
Land Size
0.32 acres
Price per sqft
$1,367
Property Type
House
Property Taxes
-
HOA Dues
$342
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (SDMLS #NDP2606428)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Sold | ||
| Sold | |||
| Jul 28, 2026 | In contract | - | |
| In contract | |||
| Jul 6, 2026 | Listed by Shea Advantage | $5,842,667 | |
| Listed by Shea Advantage | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Solana Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lisa Sanshey-Beaudin, Shea Advantage
Last Updated: 2 months ago
Data Source: CRMLS, MLS# NDP2606428
Last Updated: 2 months ago
Data Source: CRMLS, MLS# NDP2606428
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017