4075 A1A S #200B
About This Property
Realize a 7.5% Return on Investment plus Appreciation
Seller will consider holding Mortgage for 80% of Purchase Price at 8%
St. Augustine Beach Office Building
4 offices with central bathroom
Occupancy Rate 99.8% for last 7 years
Reserve for Roof in Escrow
Location: 4075 A1A South, Building Realize a 7.5% Return on Investment plus Appreciation
Only $219,000
Seller will consider holding Mortgage for 80% of Purchase Price at 8%
St. Augustine Beach Office Building
4 offices with central bathroom
Occupancy Rate 99.8% for last 7 years
Reserve for Roof in Escrow
Location: 4075 A1A South, Building B, Unit 200 (upstairs)
Current rents are below market and can easily be raised to $450.00 per unit
This would yield $21,600 gross income
Approximately 1000sq ft
Office Building has 9 Units
Current Balance in Escrow $43,000
Annual property Tax (2004): $1,567.
Annual Office/Condo Fee: $2,100
All other expenses (utilities, insurance, etc.): $1500
Current Rents (per month): Unit A $349, expires 1/30/05 Unit B $370, expires 12/1/05
Unit C $ 330, xpires 1/31/06
Unit D $ 360, expires /31/06
In 7 Years these offices only have had one vacancy for 1 week.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 2, 2005 | Sold | ||
| Sold | |||
| Feb 16, 2005 | Listed by PASSPORT REALTY | $219,900 | |
| Listed by PASSPORT REALTY | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/18/2021
|
Loft
|
-
|
900 ft²
|
$160,000
Loft
-
900 ft²
|
$160,000
04/05/2022
|
Noah Bailey
Keller Williams St Augustine
| |
|
09/05/2018
|
Studio
|
-
|
-
|
-
Studio
-
|
-
-
|
-
| |
|
02/20/2008
|
Loft
|
-
|
900 ft²
|
$184,900
Loft
-
900 ft²
|
-
-
|
PAULA STERLING-GLADYSZ
OLDE CARRIAGE REALTY, INC
| |
|
02/20/2008
|
Loft
|
-
|
900 ft²
|
$239,900
Loft
-
900 ft²
|
-
-
|
PAULA STERLING-GLADYSZ
OLDE CARRIAGE REALTY, INC
| |
|
02/16/2005
|
Loft
|
-
|
875 ft²
|
$219,900
Loft
-
875 ft²
|
$215,000
-2.23%
05/02/2005
|
Michael M Thomas
Beachy Beach Real Estate
|
Building Info
About Butler Beach
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$2,495 /mo
- 2 Beds
- 2 Baths
- 1,080 ft²
$4,800 /mo
- 3 Beds
- 2 Baths
- 2,381 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017