407 Osman DR
About This Property
Enjoy a smart split floor plan offering privacy and space. The oversized primary suite features a walk-in closet, a relaxing garden tub, and a separate step-in shower. Two additional bedrooms and a full bath with double vanity sit on the opposite side-great for family or guests.
Upgrades include: stained concrete floors, fresh paint, new doors, trim, lighting and plumbing fixtures, fully renovated kitchen and bathrooms, HVAC, solar panels, and a newly installed wood privacy fence surrounding the backyard. The generous outdoor space with patio is perfect for relaxing or entertaining.
Prime location near Fort Hood, Lions Club Park, and quick access to I-90-this one checks all the boxes!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Jul 30, 2025 | Price Decreased |
$285,000
↓ $15K
(5%) | |
| Price Decreased | |||
| May 25, 2025 | Price Decreased |
$299,999
↓ $25K
(7.7%) | |
| Price Decreased | |||
| May 16, 2025 | Listed by MODUS Real Estate | $324,999 | |
| Listed by MODUS Real Estate | |||
| Nov 19, 2021 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017