$289,900
●
Condo -
Off Market
407 Bosque Boulevard #204
Waco, TX 76707
4 Beds
1 Bath,
1
Half Bath
1,686 Ft²
$2,296
Est. Monthly
$210
HOA / Fees
4.05%
Cap Rate
About This Property
Great location, great floor plan, great lifestyle describe this
4BR/2.5BA Condo in the Cottages of Cameron Heights. Open floor plan
with primary bedroom downstairs. Living features high ceilings and
vinyl plank, laminate wood look flooring. Kitchen features large
island and stainless appliances. Two car garage. Two blocks from
running, hiking or biking in Cameron Park and close to historic
downtown Waco. $289,900
Unit Size
1,686 Ft²
Days on Market
-
Land Size
0.08 acres
Price per sqft
$172
Property Type
Condo
Property Taxes
$662
HOA Dues
$210
Year Built
2017
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (NTREIS #224701)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 15, 2024 | Sold | ||
| Sold | |||
| Aug 5, 2024 | Listed by Kelly, Realtors | $289,900 | |
| Listed by Kelly, Realtors | |||
| Jan 13, 2021 | No longer available | - | |
| No longer available | |||
| Sep 4, 2020 | Price Increased |
$250,000
↑ $4K
(1.7%) | |
| Price Increased | |||
| Dec 6, 2016 | Listed | $245,900 | |
| Listed | |||
| | |||
|
This is the Urban Bungalow floor plan. Location is everything and life at The Cottages put you in easy reach of all Waco has to offer. Run, hike or bike miles and trails of Cameron Park, which is only two blocks away. Enjoy the array of sporting events at nearby Baylor University sports complexes. With historic downtown only a short stroll away, unwind as you check out Waco’s nightlife. The Cottages at Cameron Heights development truly brings you the best of everything location, community amenities and lifestyle. All that’s missing is you. The manager has listed the unit size as 1736 square feet.
| |||
Property Highlights
Air Conditioning
Fireplace
Parking Details
Garage Spaces: 2
Total Parking Spaces: 2
Parking Features: 0
Interior Details
Interior Features: Cable TV Available
Appliances: Disposal, Microwave, Refrigerator, Electric Water Heater
Flooring Type: Carpet, Vinyl
Has Fireplace
Fireplaces: 1
Exterior Details
Listing Terms: Cash, Conventional, FHA, VA Loan
Foundation Details: Slab
Roof: Composition
Construction Materials: Frame, Rock/Stone, Stone Veneer
Lot Size Acres: 0.0818
Financial Details
Tax Block: 14
Tax Lot: 21
Unexempt Taxes: $7,942
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA Fee: $210
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2024
|
2 Bed
|
-
|
1080 ft²
|
$265,000
2 Bed
-
1080 ft²
|
$270,000
+1.89%
10/08/2024
|
Bricker Bruner
Bentwood Realty
| |
|
08/05/2024
|
4 Bed
|
1 Bath
|
1686 ft²
|
$289,900
4 Bed
1 Bath
1686 ft²
|
$289,900
08/15/2024
|
Tricia Griffin
Kelly
| |
|
12/16/2022
| |
2 Bed
|
2 Bath
|
1006 ft²
|
$265,000
2 Bed
2 Bath
1006 ft²
|
-
-
|
Leslie Edwards
Better Homes and Gardens
|
|
11/18/2020
|
4 Bed
|
3 Bath
|
1736 ft²
|
$250,000
4 Bed
3 Bath
1736 ft²
|
-
-
|
-
| |
|
02/05/2020
|
3 Bed
|
3 Bath
|
1685 ft²
|
$265,000
3 Bed
3 Bath
1685 ft²
|
-
-
|
-
| |
|
01/07/2020
|
3 Bed
|
3 Bath
|
1610 ft²
|
$242,900
3 Bed
3 Bath
1610 ft²
|
-
-
|
-
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
998 ft²
|
$189,900
2 Bed
2 Bath
998 ft²
|
-
-
|
-
| |
|
01/06/2020
|
4 Bed
|
3 Bath
|
1736 ft²
|
$245,900
4 Bed
3 Bath
1736 ft²
|
-
-
|
-
| |
|
12/06/2016
|
4 Bed
|
3 Bath
|
1736 ft²
|
$245,900
4 Bed
3 Bath
1736 ft²
|
-
-
|
-
|
Building Info
About Brook Oaks
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Trish Griffin, Kelly, Realtors
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 224701
Details provided by NTREIS and may not match the public record
Last Updated: 2 years ago
Data Source: NTREIS MLS, MLS# 224701
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017