$267,990
↓ $7K (2.5%)
●
House -
For Sale
404 Fields Forest Lane
Dayton, TX 77535
4 Beds
2 Baths
2,049 Ft²
$1,393
Est. Monthly
$77
HOA / Fees
About This Property
This functional single-story home offers the perfect balance of
comfort & space for modern living. Featuring 4 bedrooms and 2 full
baths, the layout also includes a versatile bonus room that can
easily serve as a playroom, office, or second living area.
Beautiful vinyl plank flooring flows through the main living areas,
adding warmth and durability. The open-concept design seamlessly
connects the living, kitchen & dining spaces, creating an inviting
environment for gatherings and daily life. The kitchen stands out
with omega stone countertops, stainless steel appliances & bright
white cabinetry. The private primary suite offers a relaxing
retreat with a spacious shower with built-in seating and dual
sinks. Located in River Ranch, residents enjoy access to the
Crystal Lagoon & resort-style amenities. Step outside to a fully
sodded backyard with sprinkler system & extended covered patio,
perfect for relaxing or entertaining. Home is move-in ready!
Unit Size
2,049 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$131
Property Type
House
Property Taxes
-
HOA Dues
$77
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 days ago (HAR #71251233)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2026 | Price Decreased |
$267,990
↓ $7K
(2.6%) | |
| Price Decreased | |||
| Oct 3, 2026 | Price Decreased |
$274,990
↓ $5K
(1.8%) | |
| Price Decreased | |||
| Aug 14, 2026 | Price Decreased |
$279,990
↓ $5K
(1.8%) | |
| Price Decreased | |||
| Jul 3, 2026 | Price Decreased |
$284,990
↓ $5K
(1.7%) | |
| Price Decreased | |||
| Jun 24, 2026 | Price Decreased |
$289,990
↓ $10K
(3.3%) | |
| Price Decreased | |||
Show More
Property Highlights
Garage
Parking Details
Has Garage
Attached Garage
Parking Features: Attached
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Formal Entry/Foyer, En-Suite Bath, Primary Bed - 1st Floor, Walk-In Closet(s)
Appliances: Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
Flooring Type: Carpet, Tile, Vinyl Plank
Laundry Features: Electric Dryer Hookup, Washer Hookup
Exterior Details
Square Footage: 2049
Architectural Style: Traditional
Year Built Source: Builder
Year Built: 2026
Builder Name: DRB Homes
Building Area Total: 2049
Construction Materials: Brick, Wood Siding, Insulation - Blown Fiberglass
Patio and Porch Features: Covered
Lot Features: Cul-De-Sac, Subdivided, 0 Up To 1/4 Acre
Lot Size Area: 0.1303
Lot Size Units: Acres
Lot Size Acres: 0.1303
Lot Size Square Feet: 5678
Water Source: Water District
Utilities Details
Cooling Type: Ceiling Fan(s), Electric
Heating Type: Natural Gas
Location Details
HOA Fee: $925
HOA Fee Frequency: Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Liberty
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Chaquia Thomas, DRB Group Realty, LLC
Last Updated: 2 days ago
Data Source: HAR , MLS# 71251233
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 2 days ago
Data Source: HAR , MLS# 71251233
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017