$239,200 Last Listed Price
●
House -
Off Market
403 Willow West Drive
Houston, TX 77073
3 Beds
2 Baths,
1
Half Bath
1,720 Ft²
$248,777
RealtyHop Estimate
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
Great two story home with many recent updates - 30 year roof-2021;
A/C & Furnace inside and out, Ducts-2021; Remodeled kitchen-2017;
Interior and exterior paint-2022; Baths remodeled-2022; Carpets
replaced upstairs-2022; Back door replaced-2021; Double paned
windows downstairs-2021. You will also find tile flooring
downstairs and the upstairs baths have vinyl waterproof flooring.
With all these updates, the home is ready for a new owner!!!
Great location and yard size with mature trees. Home
sits next door to a neighborhood park and backs to the a walking
trail - no backyard neighbors!!! Currently the school bus
stops right in front of the house per seller! Subdivision
offers a community pool and easy access to I-45, FM 1960 and Hardy
Toll Road.
Unit Size
1,720 Ft²
Days on Market
-
Land Size
0.16 acres
Price per sqft
$139
Property Type
House
Property Taxes
$344
HOA Dues
$31
Year Built
1996
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #65094677)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 2, 2022 | Sold | ||
| Sold | |||
| Jul 29, 2022 | Listed by Coldwell Banker RealtyREALTORS | $239,200 | |
| Listed by Coldwell Banker RealtyREALTORS | |||
| | |||
|
Great two story home with many recent updates - 30 year roof-2021; A/C & Furnace inside and out, Ducts-2021; Remodeled kitchen-2017; Interior and exterior paint-2022; Baths remodeled-2022; Carpets replaced upstairs-2022; Back door replaced-2021; Double paned windows downstairs-2021. You will also find tile flooring downstairs and the upstairs baths have vinyl waterproof flooring. With all these updates, the home is ready for a new owner!!! Great location and yard size with mature trees. Home sits next door to a neighborhood park and backs to the a walking trail - no backyard neighbors!!! Currently the school bus stops right in front of the house per seller! Subdivision offers a community pool and easy access to I-45, FM 1960 and Hardy Toll Road.
| |||
Property Highlights
Fireplace
Garage
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Willow West
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Margaret Null, Coldwell Banker RealtyREALTORS
Last Updated: 6 months ago
Data Source: HAR , MLS# 65094677
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 65094677
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017