For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Champaign 61820
403 W Beardsley Avenue
$105,000
● House - Off Market

403 W Beardsley Avenue

Champaign, IL 61820
bedrooms
3 Beds
bathrooms
2 Baths
square feet
1,494 Ft²
$615
Est. Monthly
18.86%
Cap Rate

About This Property

This 3 bedroom, 2 bath home is bursting with opportunity! Whether you're searching for the perfect starter home or a solid investment property, this one checks the boxes. The primary suite is conveniently located on the first floor, and the large kitchen offers ample space for cooking and gathering. Enjoy your morning coffee on the enclosed front porch or entertain guests on the spacious back deck overlooking a generous backyard. With a little vision and creativity, you can truly make this home your own. Don't miss your chance to unlock its full potential!
Unit Size
1,494 Ft²
Days on Market
-
Land Size
0.17 acres
Price per sqft
$70
Property Type
House
Property Taxes
$99
HOA Dues
-
Year Built
1904

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Property Highlights

Building Info

Overview

    General

  • Year Built: 1904
  • Effective Year Built: 1904
  • Bedroom Count: 0
  • Bathroom Count: 1
  • Full Bathrooms: 1
  • Partial Bathrooms: 1
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 12
  • Interior Walls Type: 6
  • Roof Shape Type: 0
  • Roof Cover Type: 14
  • Floor Count: 150
  • Living Units: 1
  • Floor Cover: 15
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 4
  • Parking Space Count: 0
  • Patio Type: 79
  • Porch Type: 36
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 7,481
  • Total Building Area: 816
  • Building Area: 816
  • Building Area Measurement: M

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 3
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: HUBBARDS ADD CHAMPAIGN AND OTHER LAND
  • Land Acres: 0000000172
  • Standard Land Use Code: 1001
  • County Land Use Code: 0040
  • Legal Description 1: LOT 2 BLOCK 4 HUBBARDS ADD CHAMPAIGN

Neighborhood

  • School District Name: Champaign Community Unit School District 4
  • School Tax School District: 101
  • Census Tract: 000700

Geography

  • District: 04
  • Parcel: 42-20-12-129-007
  • Block: 4
  • Lot: 2
  • Meridian: SEC 12 TWN 19N RNG 08E
  • Municipality: CITY OF CHAMPAIGN
  • Latitude: 40.1262
  • Longitude: -88.2487

    Address

  • Full Address: 403 W Beardsley Ave
  • Address - House Number: 403
  • Street Direction: W
  • Address - Street Name: Beardsley
  • Address - Suffix Type: Ave
  • State: IL
  • City Name: Champaign
  • Carrier Code: C014
  • 4-Digit Zip Code: 2929
  • Zip Code: 61820

Valuation

    Tax

  • Tax Year: 2022
  • Tax Amount: $96,832
  • Tax Rate Code Area: 4202

    Appraisal Valuation

  • Standard Deviation: 0.2577
  • Valuation Date: Feb 21, 2024
  • Confidence Score: 63
  • Final Value: 65,540
  • High Value: 82,436
  • Low Value: 48,644

    Market Valuation

  • Market Total Value: $49,590
  • Market Land Value: $6,480
  • Market Improvement Value: $43,110

    Assessments Valuation

  • Assessed Year: 2022
  • Assessed Total Value: $16,530
  • Assessed Land Value: $2,160
  • Assessed Improvements Value: $14,370

    Exemptions

  • Homeowner Exemption: Yes

    Sales

  • Current Sale Contract Date: May 23, 2016
  • Current Sale Recording Date: Jul 14, 2016
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 2016R13036
  • Previous Sale Recording Date: Jul 03, 2012
  • Previous Sale Contract Date: Jul 02, 2012
  • Previous Sale Amount: $52,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Champaign

Stats & Trends

Median Asking:

$245,000

Sale Price/ft²

$163

Below Asking

0.01%

Average Days on Market

53

Average Home Size

1985 ft²

Average Home Age

43.8 years

Currently For Sale

170 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
MRED

Listed by: Natalie Nielsen, Pathway Realty, PLLC
Data Source: MRED, MLS# MRD12437071
All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.

Frequently Asked Questions

When was property at 403 West Beardsley Avenue built and last sold?
The property at 403 West Beardsley Avenue was built in 1904 and last sold on May 23, 2016 for $38,500.
How much is this home worth?
The estimated value of the home located at 403 West Beardsley Avenue is $0.
What are some comparable homes to 403 West Beardsley Avenue?
There are currently no comparable homes to 403 West Beardsley Avenue.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Champaign City Homes for Sale
Champaign City Houses for Sale
Champaign City Condos for Sale
Champaign City Townhouses for Sale
Champaign City Multifamily for Sale
Champaign City Land for Sale
Champaign City Commercial for Sale
Champaign City Homes with Basements
Nearby Cities
Champaign Homes for Sale
Urbana Homes for Sale
Mahomet Homes for Sale
Savoy Homes for Sale
Lake of the Woods Homes for Sale
Tolono Homes for Sale
Thomasboro Homes for Sale
Philo Homes for Sale
Nearby Property Records
Champaign County, IL Property Records
Piatt County, IL Property Records
Douglas County, IL Property Records
Ford County, IL Property Records
Vermilion County, IL Property Records
De Witt County, IL Property Records
Edgar County, IL Property Records
Coles County, IL Property Records
Neighborhoods
Bolten Field Real Estate
Clark Real Estate
Boulder Ridge Real Estate
Garden Hills Real Estate
Parkland Ridge Real Estate
Sawgrass Real Estate
Ashland Park Real Estate
Pembroke Point Real Estate
Nearby Counties
Cunningham Homes for Sale
Mahomet Homes for Sale
Champaign Homes for Sale
Urbana Homes for Sale
Tolono Homes for Sale
Philo Homes for Sale
Hensley Homes for Sale
Somer Homes for Sale
Top Real Estate Agents
Top Agents in Champaign City
Top Agents in Champaign
Top Agents in Urbana
Top Agents in Cunningham
Top Agents in 61822
Top Agents in 61821
Top Agents in 61802
Top Agents in 61801