403 Upper Depot
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 6, 2026 | In contract | - | |
| In contract | |||
| Feb 6, 2026 | Sold | ||
| Sold | |||
| Sep 2, 2025 | Listed by Coldwell Banker Hickok & Boardman / E. Montpelier | $590,000 | |
| Listed by Coldwell Banker Hickok & Boardman / E. Montpelier | |||
| Dec 7, 2023 | No longer available | - | |
| No longer available | |||
| Oct 6, 2023 | Listed by Berkshire Hathaway HomeServices Vermont Realty Group | $649,900 | |
| Listed by Berkshire Hathaway HomeServices Vermont Realty Group | |||
| | |||
|
Stunning country estate on 7+ acres offers access to the outdoors with rolling hills, trails, and nearby Groton State Park - all while providing modern conveniences just a mile from Route 2. This property is located on a quiet dirt road with beautiful mountain views and can accommodate a large family, or provide space for your hobbies and entertaining. The grounds offer a small apple orchard and plentiful blueberries and pasture space - and the property was spared the damage of this summer's heavy rains and flooding. Looking for extra income? The original owners lived in the basement, and that section could easily be divided for AirBnb income. This house was finished in 2019 by local craftsmen - featuring custom windows, wrought-iron stair railings, and vaulted cathedral ceilngs. Solar panels power the entire property, along with two Tesla Powerwalls for backup. The rolling grounds include plenty of space for your garden, and many trails for walking or riding. Trails connect to the Groton State Forest, and will eventually connect to the rail trail, and also reach the VAST network. The manager has listed the unit size as 3600 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017