$179,500
●
House -
Off Market
403 Irvindale Drive
Dublin, GA 31021
3 Beds
2 Baths
1,460 Ft²
$1,013
Est. Monthly
11.72%
Cap Rate
About This Property
Step into this charming 3-bedroom, 2-bath renovated ranch-style
home featuring a bright, open layout and modern updates throughout.
Recent improvements include new flooring and light fixtures (2022),
a new AC unit (2023), brand-new ductwork and dishwasher (2024), and
a freshly installed roof (2025). The interior was completely
repainted before listing, creating a clean, move-in-ready feel.
The kitchen flows seamlessly into the living area,
with large windows filling the home with natural light. Enjoy the
privacy of a fenced backyard-perfect for pets, gardening, or
entertaining. With all major systems updated, this home combines
peace of mind with modern comfort. Don't miss the
opportunity to own a thoughtfully upgraded home that's ready for
you to move in and enjoy!
Unit Size
1,460 Ft²
Days on Market
30 days
Land Size
0.41 acres
Price per sqft
$123
Property Type
House
Property Taxes
$131
HOA Dues
-
Year Built
1977
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (GAMLS #10610864)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2025 | Sold | ||
| Sold | |||
| Oct 3, 2025 | In contract | - | |
| In contract | |||
| Sep 19, 2025 | Listed by Premier Properties of Dublin, LLC | $179,500 | |
| Listed by Premier Properties of Dublin, LLC | |||
| Apr 1, 2025 | Listed | $182,500 | |
| Listed | |||
| | |||
|
Welcome to 403 Irvindale - the charming 3 bedroom, 2 bathroom home is conveniently located just minutes from the center of Dublin, GA. The classic brick exterior provides timeless curb appeal, while the backyard offers plenty of space for relaxing or entertaining. Whether you're a first-time homebuyer or looking to downsize without compromising location, this home puts you close to local shops, dining, schools, and parks. This home is currently renter occupied.
| |||
| Apr 26, 2022 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dublin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kristen Best, Premier Properties of Dublin, LLC
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10610864
Last Updated: 2 years ago
Data Source: GAMLS, MLS# 10610864
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017