$269,900
●
House -
Off Market
402 RIVER Street
Beacon, NY 12508
3 Beds
1 Bath,
1
Half Bath
1,188 Ft²
$410,164
RealtyHop Estimate
51.97%
Since Feb 1, 2019
National-US
Primary Model
About This Property
Location, Location, Location: ONE BLOCK TO THE BEACON TRAIN
STATION! This 3 bedroom end unit townhome has been beautifully
updated. Features: Kitchen with granite countertops, raised panel
cabinet doors, and french door refrigerator; Living and dining room
with hardwood floors flooded with natural light; Master bedroom
with walk in closet; Renovated baths; Main level laundry; Fully
fenced yard; Patio; Storage shed; Off street parking; Just a 2
minute walk to Scenic Hudson's Long Dock Park, Riverfront Park, or
the DIA. No HOA fee. This would be a great home to call your
own.,FOUNDATION:Concrete,ExteriorFeatures:Landscaped,Outside
Lighting,Storm Doors,EQUIPMENT:Carbon Monoxide Detector,Smoke
Detectors,Level 2 Desc:3 BEDROOMS, FULL BATH,Level 1 Desc:LIVING
ROOM, DINING ROOM, KITCHEN, HALF BATH,InteriorFeatures:Electric
Dryer Connection,Washer Connection,Sliding Glass
Doors,FLOORING:Ceramic Tile,Wall to Wall Carpet,Wood,ROOF:Asphalt
Shingles,AboveGrade:1188
Unit Size
1,188 Ft²
Days on Market
-
Land Size
-
Price per sqft
$227
Property Type
House
Property Taxes
$386
HOA Dues
-
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (OneKey MLS #KEYM376955)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 25, 2019 | Sold | ||
| Sold | |||
| Nov 26, 2018 | Listed by REALTY EXECUTIVES WILLIAMS-SYKES RE WF | $269,900 | |
| Listed by REALTY EXECUTIVES WILLIAMS-SYKES RE WF | |||
| | |||
|
Location, Location, Location: ONE BLOCK TO THE BEACON TRAIN STATION! This 3 bedroom end unit townhome has been beautifully updated. Features: Kitchen with granite countertops, raised panel cabinet doors, and french door refrigerator; Living and dining room with hardwood floors flooded with natural light; Master bedroom with walk in closet; Renovated baths; Main level laundry; Fully fenced yard; Patio; Storage shed; Off street parking; Just a 2 minute walk to Scenic Hudson's Long Dock Park, Riverfront Park, or the DIA. No HOA fee. This would be a great home to call your own.,FOUNDATION:Concrete,ExteriorFeatures:Landscaped,Outside Lighting,Storm Doors,EQUIPMENT:Carbon Monoxide Detector,Smoke Detectors,Level 2 Desc:3 BEDROOMS, FULL BATH,Level 1 Desc:LIVING ROOM, DINING ROOM, KITCHEN, HALF BATH,InteriorFeatures:Electric Dryer Connection,Washer Connection,Sliding Glass Doors,FLOORING:Ceramic Tile,Wall to Wall Carpet,Wood,ROOF:Asphalt Shingles,AboveGrade:1188
| |||
| Sep 12, 2017 | Sold | ||
| Sold | |||
| Jul 1, 2015 | Sold | ||
| Sold | |||
| Apr 13, 2015 | Listed by REALTY EXECUTIVES WILLIAMS-SYKES RE WF | $119,900 | |
| Listed by REALTY EXECUTIVES WILLIAMS-SYKES RE WF | |||
Property Highlights
Parking Available
Elevator
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Beacon
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Last Updated: 4 months ago
Data Source: OneKey MLS
Data Source: OneKey MLS
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017