1
Map
402 PHE Paradise Road #PHE
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 27, 2005 | Sold | ||
| Sold | |||
| Feb 10, 2005 | Listed | $369,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2025
|
1 Bed
|
1 Bath
|
944 ft²
|
$379,900
1 Bed
1 Bath
944 ft²
|
$400,000
+5.29%
10/15/2025
|
Maria Salzillo
J. Barrett & Company
| |
|
04/16/2025
|
2 Bed
|
2 Bath
|
1373 ft²
|
$495,000
2 Bed
2 Bath
1373 ft²
|
$485,000
-2.02%
06/25/2025
|
Julie Sagan
Sagan Harborside Sotheby's International Realty
| |
|
03/12/2025
|
2 Bed
|
2 Bath
|
1382 ft²
|
$479,900
2 Bed
2 Bath
1382 ft²
|
$480,000
+0.02%
05/01/2025
|
Nancy Peterson
J. Barrett & Company
| |
|
02/06/2025
|
1 Bed
|
2 Bath
|
933 ft²
|
$429,900
1 Bed
2 Bath
933 ft²
|
-
-
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
01/15/2025
|
1 Bed
|
1 Bath
|
903 ft²
|
$379,900
1 Bed
1 Bath
903 ft²
|
$345,000
-9.19%
03/25/2025
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
05/02/2024
|
1 Bed
|
1 Bath
|
1101 ft²
|
$435,000
1 Bed
1 Bath
1101 ft²
|
$450,500
+3.56%
05/31/2024
|
Jessica Schenkel
Sagan Harborside Sotheby's International Realty
| |
|
08/18/2022
|
1 Bed
|
1 Bath
|
944 ft²
|
$340,000
1 Bed
1 Bath
944 ft²
|
$335,000
-1.47%
10/17/2022
|
Karen Johnson
Coldwell Banker Residential Brokerage - Westford
| |
|
08/03/2022
|
2 Bed
|
2 Bath
|
1384 ft²
|
$394,900
2 Bed
2 Bath
1384 ft²
|
$365,000
-7.57%
10/28/2022
|
Mindy Reichman
Tache Real Estate, Inc.
| |
|
06/14/2022
|
1 Bed
|
2 Bath
|
933 ft²
|
$329,000
1 Bed
2 Bath
933 ft²
|
$329,000
07/22/2022
|
Phyllis Levin
Sagan Harborside Sotheby's International Realty
| |
|
11/17/2021
|
2 Bed
|
2 Bath
|
1422 ft²
|
$399,000
2 Bed
2 Bath
1422 ft²
|
$399,000
01/14/2022
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
11/17/2021
|
1 Bed
|
2 Bath
|
947 ft²
|
$309,000
1 Bed
2 Bath
947 ft²
|
$309,000
01/19/2022
|
Ryan O'Neil
Colarusso Realty
| |
|
08/16/2021
|
1 Bed
|
2 Bath
|
903 ft²
|
$299,999
1 Bed
2 Bath
903 ft²
|
$295,000
-1.67%
09/20/2021
|
Richard Palladino
Century 21 North East
| |
|
05/11/2021
|
2 Bed
|
2 Bath
|
1355 ft²
|
$319,000
2 Bed
2 Bath
1355 ft²
|
$325,000
+1.88%
06/25/2021
|
Alexander Barmin
Averbuch Realty
| |
|
05/05/2021
|
2 Bed
|
2 Bath
|
1349 ft²
|
$369,900
2 Bed
2 Bath
1349 ft²
|
$365,000
-1.32%
08/02/2021
|
Barbara Yozell
Coldwell Banker Realty - Marblehead
| |
|
12/03/2020
|
2 Bed
|
2 Bath
|
1422 ft²
|
$350,000
2 Bed
2 Bath
1422 ft²
|
$350,000
01/27/2021
|
Bob Raiche
LAER Realty Partners/Chelmsford
| |
|
08/23/2019
|
1 Bed
|
1 Bath
|
1068 ft²
|
$284,900
1 Bed
1 Bath
1068 ft²
|
$281,900
-1.05%
10/15/2019
|
Cressy Team
J. Barrett & Company
| |
|
06/15/2018
| |
2 Bed
|
2 Bath
|
1354 ft²
|
-
2 Bed
2 Bath
1354 ft²
|
-
-
|
-
|
|
06/11/2018
|
2 Bed
|
2 Bath
|
1354 ft²
|
$299,900
2 Bed
2 Bath
1354 ft²
|
$304,900
+1.67%
07/31/2018
|
Sean K Connelly
William Raveis R.E. & Home Services
| |
|
03/30/2017
|
2 Bed
|
2 Bath
|
1376 ft²
|
$285,000
2 Bed
2 Bath
1376 ft²
|
$290,000
+1.75%
05/31/2017
|
Julie Sagan
Sagan Harborside Sotheby's International Realty
| |
|
03/27/2017
|
1 Bed
|
2 Bath
|
1071 ft²
|
$249,000
1 Bed
2 Bath
1071 ft²
|
$262,500
+5.42%
05/15/2017
|
Mitch Levine
Sagan Harborside Sotheby's International Realty
| |
|
05/22/2016
|
1 Bed
|
1 Bath
|
923 ft²
|
$195,000
1 Bed
1 Bath
923 ft²
|
$195,000
07/15/2016
|
Julie Lemanski
Lemanski Real Estate and Development LLC
| |
|
02/04/2016
|
3 Bed
|
2 Bath
|
2051 ft²
|
$475,000
3 Bed
2 Bath
2051 ft²
|
$423,500
-10.84%
06/30/2016
|
Phyllis Levin
Sagan Harborside Sotheby's International Realty
| |
|
10/20/2015
|
2 Bed
|
2 Bath
|
1360 ft²
|
$329,900
2 Bed
2 Bath
1360 ft²
|
$325,000
-1.49%
01/07/2016
|
Mohan Saini
MNG Realty
| |
|
05/29/2015
|
3 Bed
|
3 Bath
|
2044 ft²
|
$279,000
3 Bed
3 Bath
2044 ft²
|
$275,000
-1.43%
10/15/2015
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
05/13/2015
|
3 Bed
|
3 Bath
|
2028 ft²
|
$299,000
3 Bed
3 Bath
2028 ft²
|
$290,000
-3.01%
06/26/2015
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
09/10/2014
|
1 Bed
|
2 Bath
|
902 ft²
|
$198,000
1 Bed
2 Bath
902 ft²
|
$179,000
-9.60%
10/31/2014
|
Liliya Sherman
Sherman Realty
| |
|
07/15/2014
|
2 Bed
|
2 Bath
|
1374 ft²
|
$232,000
2 Bed
2 Bath
1374 ft²
|
$221,000
-4.74%
09/03/2014
|
Derreck Carter
Real Estate Solutions
| |
|
06/25/2014
|
2 Bed
|
2 Bath
|
1319 ft²
|
$257,000
2 Bed
2 Bath
1319 ft²
|
$248,000
-3.50%
07/11/2014
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
03/24/2014
|
2 Bed
|
2 Bath
|
1370 ft²
|
$249,000
2 Bed
2 Bath
1370 ft²
|
$250,000
+0.40%
04/25/2014
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
02/04/2014
|
2 Bed
|
2 Bath
|
1372 ft²
|
$199,000
2 Bed
2 Bath
1372 ft²
|
$200,000
+0.50%
02/28/2014
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
09/14/2013
|
1 Bed
|
1 Bath
|
902 ft²
|
$179,900
1 Bed
1 Bath
902 ft²
|
$170,000
-5.50%
01/21/2014
|
Mila Lozovskaya
Sagan Agency REALTORS®
| |
|
06/22/2012
|
2 Bed
|
2 Bath
|
1369 ft²
|
$192,000
2 Bed
2 Bath
1369 ft²
|
$180,000
-6.25%
08/10/2012
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
05/22/2012
|
2 Bed
|
2 Bath
|
1346 ft²
|
$209,000
2 Bed
2 Bath
1346 ft²
|
$210,000
+0.48%
10/30/2012
|
Diana Goldberg
Sagan Agency REALTORS®
| |
|
11/14/2011
|
2 Bed
|
2 Bath
|
1384 ft²
|
$180,000
2 Bed
2 Bath
1384 ft²
|
$172,000
-4.44%
04/30/2012
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
11/08/2011
|
1 Bed
|
1 Bath
|
892 ft²
|
$139,900
1 Bed
1 Bath
892 ft²
|
$113,500
-18.87%
12/23/2011
|
Colleen Toner
Toner Real Estate, LLC
| |
|
06/28/2011
|
2 Bed
|
2 Bath
|
1418 ft²
|
$215,000
2 Bed
2 Bath
1418 ft²
|
$189,000
-12.09%
08/15/2011
|
Hal Rosenthal and Jody Watts Team
RE/MAX Advantage Real Estate
| |
|
01/18/2011
|
1 Bed
|
1 Bath
|
941 ft²
|
$165,000
1 Bed
1 Bath
941 ft²
|
-
-
|
Judith White
Sagan Harborside Sotheby's International Realty
| |
|
10/10/2010
|
3 Bed
|
2 Bath
|
2044 ft²
|
$289,000
3 Bed
2 Bath
2044 ft²
|
-
-
|
Patricia Ryan
P.A.R. Properties, Inc.
| |
|
06/30/2010
|
2 Bed
|
2 Bath
|
1407 ft²
|
$199,900
2 Bed
2 Bath
1407 ft²
|
-
-
|
Shari McGuirk
Sagan Harborside Sotheby's International Realty
| |
|
01/06/2010
|
2 Bed
|
2 Bath
|
1346 ft²
|
$255,000
2 Bed
2 Bath
1346 ft²
|
$230,000
-9.80%
09/22/2010
|
Hal Rosenthal and Jody Watts Team
RE/MAX Advantage Real Estate
| |
|
08/18/2009
|
2 Bed
|
2 Bath
|
1396 ft²
|
$175,000
2 Bed
2 Bath
1396 ft²
|
$165,000
-5.71%
04/13/2010
|
Judith White
Sagan Harborside Sotheby's International Realty
| |
|
04/13/2009
|
2 Bed
|
2 Bath
|
1407 ft²
|
$189,900
2 Bed
2 Bath
1407 ft²
|
$156,000
-17.85%
04/29/2010
|
Carole Snyder
Sagan Harborside Sotheby's International Realty
| |
|
08/07/2008
|
2 Bed
|
2 Bath
|
1391 ft²
|
$229,900
2 Bed
2 Bath
1391 ft²
|
$220,000
-4.31%
11/25/2008
|
Nancy Gallo
William Raveis R.E. & Home Services
| |
|
05/06/2007
|
2 Bed
|
2 Bath
|
1382 ft²
|
$249,900
2 Bed
2 Bath
1382 ft²
|
$235,000
-5.96%
09/28/2007
|
Judith Zissulis
Keller Williams Realty
| |
|
10/06/2006
|
2 Bed
|
2 Bath
|
1369 ft²
|
$254,000
2 Bed
2 Bath
1369 ft²
|
$235,500
-7.28%
03/30/2007
|
Rosanne Hamblet
Sagan Harborside Sotheby's International Realty
| |
|
07/13/2006
|
1 Bed
|
2 Bath
|
902 ft²
|
$164,900
1 Bed
2 Bath
902 ft²
|
$155,000
-6.00%
11/22/2006
|
Rosanne Hamblet
Sagan Harborside Sotheby's International Realty
| |
|
05/06/2006
|
2 Bed
|
2 Bath
|
1402 ft²
|
$249,900
2 Bed
2 Bath
1402 ft²
|
$235,000
-5.96%
01/25/2007
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
12/08/2005
|
2 Bed
|
2 Bath
|
1437 ft²
|
$279,900
2 Bed
2 Bath
1437 ft²
|
$270,000
-3.54%
05/03/2006
|
Rosanne Hamblet
Sagan Harborside Sotheby's International Realty
| |
|
11/21/2005
|
1 Bed
|
1 Bath
|
923 ft²
|
$169,900
1 Bed
1 Bath
923 ft²
|
$172,000
+1.24%
01/30/2006
|
Sima Rotenberg
RE/MAX 360
| |
|
11/16/2005
|
1 Bed
|
2 Bath
|
941 ft²
|
$199,900
1 Bed
2 Bath
941 ft²
|
$189,500
-5.20%
02/27/2006
|
Anne Carpenter
Century 21 Tradition
| |
|
11/11/2005
|
3 Bed
|
2 Bath
|
2002 ft²
|
$659,000
3 Bed
2 Bath
2002 ft²
|
$620,000
-5.92%
06/21/2006
|
Joy Goldstein
Sagan Harborside Sotheby's International Realty
| |
|
09/27/2005
|
2 Bed
|
2 Bath
|
1321 ft²
|
$295,000
2 Bed
2 Bath
1321 ft²
|
$285,000
-3.39%
12/20/2005
|
Jody Watts
RE/MAX 360
| |
|
04/19/2005
|
2 Bed
|
2 Bath
|
1348 ft²
|
$269,000
2 Bed
2 Bath
1348 ft²
|
$255,000
-5.20%
10/21/2005
|
Diane Zanni
| |
|
03/09/2005
|
1 Bed
|
1 Bath
|
1071 ft²
|
$259,000
1 Bed
1 Bath
1071 ft²
|
$241,000
-6.95%
06/29/2005
|
Joy Goldstein
Sagan Harborside Sotheby's International Realty
| |
|
02/10/2005
|
2 Bed
|
2 Bath
|
1414 ft²
|
$369,000
2 Bed
2 Bath
1414 ft²
|
$350,000
-5.15%
09/27/2005
|
Joy Goldstein
Sagan Harborside Sotheby's International Realty
| |
|
12/14/2004
|
2 Bed
|
2 Bath
|
1319 ft²
|
$310,000
2 Bed
2 Bath
1319 ft²
|
$299,250
-3.47%
02/15/2005
|
Rosanne Hamblet
Sagan Harborside Sotheby's International Realty
| |
|
11/01/2004
|
2 Bed
|
2 Bath
|
1328 ft²
|
$279,000
2 Bed
2 Bath
1328 ft²
|
$270,000
-3.23%
01/28/2005
|
Lynda Murray
Coldwell Banker Realty - Marblehead
| |
|
03/16/2004
|
2 Bed
|
2 Bath
|
1376 ft²
|
$275,000
2 Bed
2 Bath
1376 ft²
|
$272,000
-1.09%
07/01/2004
|
Ruth Paster
Sagan Harborside Sotheby's International Realty
| |
|
03/08/2004
|
2 Bed
|
2 Bath
|
1357 ft²
|
$289,900
2 Bed
2 Bath
1357 ft²
|
$275,000
-5.14%
07/01/2004
|
Shirley Freedman
Carlson GMAC Real Estate
| |
|
09/01/2003
|
1 Bed
|
1 Bath
|
902 ft²
|
$180,000
1 Bed
1 Bath
902 ft²
|
$180,000
09/18/2003
|
Phyllis Levin
Sagan Harborside Sotheby's International Realty
| |
|
04/04/2003
|
3 Bed
|
3 Bath
|
2145 ft²
|
$359,000
3 Bed
3 Bath
2145 ft²
|
$355,000
-1.11%
07/16/2003
|
Phyllis Levin
Sagan Harborside Sotheby's International Realty
| |
|
02/04/2003
|
2 Bed
|
2 Bath
|
1342 ft²
|
$259,000
2 Bed
2 Bath
1342 ft²
|
$259,000
05/09/2003
|
Steven White
Assist 2 Sell, Cape & Islands
| |
|
02/03/2003
|
2 Bed
|
2 Bath
|
1354 ft²
|
$264,900
2 Bed
2 Bath
1354 ft²
|
$255,000
-3.74%
07/29/2003
|
Sima Rotenberg
RE/MAX 360
| |
|
06/09/2002
|
1 Bed
|
2 Bath
|
902 ft²
|
$181,000
1 Bed
2 Bath
902 ft²
|
$261,000
+44.20%
06/12/2004
|
Shirley Freedman
Carlson GMAC Real Estate
| |
|
05/20/2002
|
2 Bed
|
1 Bath
|
1101 ft²
|
$249,000
2 Bed
1 Bath
1101 ft²
|
$244,000
-2.01%
04/15/2003
|
Nancy Gallo
William Raveis R.E. & Home Services
| |
|
10/04/2001
|
1 Bed
|
2 Bath
|
903 ft²
|
$219,900
1 Bed
2 Bath
903 ft²
|
$190,000
-13.60%
12/03/2001
|
Mitch Levine
Sagan Harborside Sotheby's International Realty
| |
|
10/03/2001
|
3 Bed
|
2 Bath
|
2001 ft²
|
$419,000
3 Bed
2 Bath
2001 ft²
|
$387,500
-7.52%
01/15/2002
|
Ruth Castleman
Carlson GMAC Real Estate
| |
|
05/24/2001
|
2 Bed
|
2 Bath
|
1069 ft²
|
$225,000
2 Bed
2 Bath
1069 ft²
|
$215,000
-4.44%
07/16/2001
|
Phyllis Levin
Sagan Harborside Sotheby's International Realty
| |
|
02/06/2001
|
2 Bed
|
2 Bath
|
1342 ft²
|
$265,000
2 Bed
2 Bath
1342 ft²
|
$262,000
-1.13%
07/09/2001
|
Robert Soltz
Sagan Harborside Sotheby's International Realty
| |
|
07/07/2000
|
Loft
|
2 Bath
|
1069 ft²
|
$209,000
Loft
2 Bath
1069 ft²
|
$210,000
+0.48%
08/17/2000
|
Betsy Merry
Coldwell Banker Residential Brokerage - Salem
| |
|
01/11/2000
|
1 Bed
|
2 Bath
|
901 ft²
|
$149,900
1 Bed
2 Bath
901 ft²
|
$143,000
-4.60%
03/31/2000
|
Janice Tilly
Sagan Agency REALTORS®
| |
|
06/10/1999
|
1 Bed
|
2 Bath
|
903 ft²
|
$129,900
1 Bed
2 Bath
903 ft²
|
$129,900
08/26/1999
|
Mitch Levine
Sagan Harborside Sotheby's International Realty
| |
|
08/28/1998
|
1 Bed
|
2 Bath
|
947 ft²
|
$115,000
1 Bed
2 Bath
947 ft²
|
$112,000
-2.61%
12/03/1998
|
Ruth Castleman
Carlson GMAC Real Estate
| |
|
05/13/1998
|
2 Bed
|
2 Bath
|
1370 ft²
|
$184,000
2 Bed
2 Bath
1370 ft²
|
$180,000
-2.17%
08/13/1998
|
Julie Sagan
Sagan Harborside Sotheby's International Realty
| |
|
08/02/1997
|
2 Bed
|
2 Bath
|
1328 ft²
|
$152,000
2 Bed
2 Bath
1328 ft²
|
$147,000
-3.29%
08/19/1997
|
Shirley Freedman
Carlson GMAC Real Estate
| |
|
07/03/1996
|
1 Bed
|
2 Bath
|
903 ft²
|
$91,000
1 Bed
2 Bath
903 ft²
|
$92,000
+1.10%
08/29/1996
|
Robert Soltz
Sagan Harborside Sotheby's International Realty
| |
|
06/19/1996
|
1 Bed
|
2 Bath
|
923 ft²
|
$99,900
1 Bed
2 Bath
923 ft²
|
$87,000
-12.91%
11/08/1996
|
Harold Rosenthal
Carlson GMAC Real Estate
| |
|
09/15/1995
|
2 Bed
|
2 Bath
|
1400 ft²
|
$150,000
2 Bed
2 Bath
1400 ft²
|
$143,352
-4.43%
09/15/1995
|
Robert Soltz
Sagan Harborside Sotheby's International Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017