$499,000
●
House -
In Contract
4017 Dakota Trail
Granbury, TX 76048
3 Beds
3 Baths
2,639 Ft²
$2,827
Est. Monthly
$35
HOA / Fees
About This Property
Wake up to water views every day in this stunning 2-story lakefront
home on a large canal lot in Lake Granbury's soughtafter Indian
Harbor community. With 2,639 square feet of heated and cooled
living space, this home offers a unique layout with the main living
area upstairs.
Step out onto the spacious balcony and take in the water, morning coffee in hand or sunset drink in the evening it's the kind of spot that makes every day feel like a vacation. The retaining wall was redone in the Spring of 2026. The large canal lot comes complete with a boat dock featuring jet ski lifts, making it effortless to load up and hit the lake whenever the mood strikes.
Located in Indian Harbor, a gated waterfront community with a marina, boat ramp, community pool, tennis courts, and clubhouse, residents enjoy resort-style amenities just minutes from historic Granbury Square's shopping and dining.
Whether you're searching for a full-time residence or a weekend lake retreat, this home delivers space, views, and an unbeatable canal-front setting on Lake Granbury - dock and jet ski lifts included.
Sale to be As Is
Step out onto the spacious balcony and take in the water, morning coffee in hand or sunset drink in the evening it's the kind of spot that makes every day feel like a vacation. The retaining wall was redone in the Spring of 2026. The large canal lot comes complete with a boat dock featuring jet ski lifts, making it effortless to load up and hit the lake whenever the mood strikes.
Located in Indian Harbor, a gated waterfront community with a marina, boat ramp, community pool, tennis courts, and clubhouse, residents enjoy resort-style amenities just minutes from historic Granbury Square's shopping and dining.
Whether you're searching for a full-time residence or a weekend lake retreat, this home delivers space, views, and an unbeatable canal-front setting on Lake Granbury - dock and jet ski lifts included.
Sale to be As Is
Unit Size
2,639 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$189
Property Type
House
Property Taxes
$342
HOA Dues
$35
Year Built
1986
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago (NTREIS #21386351)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 5, 2026 | In contract | - | |
| In contract | |||
| Sep 15, 2026 | Listed by Home Grown Group Realty, LLC | $499,000 | |
| Listed by Home Grown Group Realty, LLC | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage
Garage Spaces: 2
Interior Details
Full Bathrooms: 3
Interior Features: Built-in Features, Decorative Lighting
Appliances: Dishwasher, Electric Range, Microwave
Flooring Type: Carpet, Ceramic Tile
Laundry Features: Electric Dryer Hookup, Washer Hookup, Utility Room, Full Size W/D Area, Dryer Hookup
Has Fireplace
Fireplace Features: Living Room, Stone, Wood Burning
Fireplaces: 1
Exterior Details
Square Footage: 2639
Year Built: 1986
Waterfront Features: Lake Front
Levels: Two
Construction Materials: Stone, Siding
Patio and Porch Features: Deck, Rear Porch
Lot Size Area: 0.12
Lot Size Units: Acres
Lot Size Acres: 0.12
Lot Size Square Feet: 5227.2
Tax Lot: 1260
Financial Details
Tax Annual Amount: $4,102
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Full Use of Facilities, Management Fees
HOA Fee: $415
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Hood
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Joshua Shelton, Home Grown Group Realty, LLC
Last Updated: 3 days ago
Data Source: NTREIS MLS, MLS# 21386351
Details provided by NTREIS and may not match the public record
Last Updated: 3 days ago
Data Source: NTREIS MLS, MLS# 21386351
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017