49
Map
4010 Beachside One Drive #4010
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 3, 2023 | No longer available | - | |
| No longer available | |||
| May 4, 2023 | Listed by Worth Clark, Inc. | $1,635,000 | |
| Listed by Worth Clark, Inc. | |||
| | |||
|
WOW! This is it! Beach Front RENTAL MACHINE* OVER $124K (Rent Only) BOOKED FOR 2023 and Counting* In 2022, Unit Grossed (Rent Only) $126K+ (w/ Owners nights $141K)! Walk off back porch to Pool, Beach, or the big backyard* No Stairs or Elevators to access Condo* Beautifully Updated* King Bed, Queen Bed, 2 Standard over 2 Full Custom Bunk Beds w/ 6 total beds in the condo!* Sleeps 10* NEW 1 Million Dollar Pool & Pool Deck! 'SweptAway' is perfect for families as it has a step down balcony tucked away in beautiful palm trees and sugar sand dunes. It also offers the convenience to walk mere steps to the beach! Super Popular and Stays Booked ALL THE TIME! The manager has listed the unit size as 1571 square feet.
| |||
| Feb 2, 2022 | Sold | ||
| Sold | |||
| Jun 24, 2021 | Listed by Fletchersales Realty | $1,095,000 | |
| Listed by Fletchersales Realty | |||
| Jul 11, 2020 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/04/2023
|
3 Bed
|
2 Bath
|
1571 ft²
|
$1,635,000
3 Bed
2 Bath
1571 ft²
|
-
-
|
Jilenna D Parmeley
Beach Group Properties LLC
| |
|
06/24/2021
|
3 Bed
|
2 Bath
|
1571 ft²
|
$1,095,000
3 Bed
2 Bath
1571 ft²
|
$1,012,500
-7.53%
02/02/2022
|
Robin A Lee
Florida Sales Realty
| |
|
03/08/2020
|
3 Bed
|
2 Bath
|
1571 ft²
|
$809,900
3 Bed
2 Bath
1571 ft²
|
-
-
|
-
| |
|
10/26/2018
|
3 Bed
|
2 Bath
|
1571 ft²
|
$840,000
3 Bed
2 Bath
1571 ft²
|
-
-
|
-
| |
|
07/31/2017
| |
3 Bed
|
2 Bath
|
1575 ft²
|
-
3 Bed
2 Bath
1575 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017