$159,900
●
House -
In Contract
401 Pine Street
Dublin, GA 31021
3 Beds
2 Baths
1,200 Ft²
$804
Est. Monthly
About This Property
**Charming Rustic Retreat: Newly Remodeled 3-Bedroom Home**
Step into this stunning custom rustic home that perfectly
blends modern elegance with timeless charm. This beautifully
remodeled 3-bedroom, 2-bathroom residence spans approximately 1,200
square feet and features three inviting entryways that welcome you
into a warm and spacious interior. The home boasts beautiful,
stained beams that grace the ceiling, enhancing the rustic feel.
Enjoy the durability and style of luxury vinyl plank (LVP)
flooring, which flows seamlessly throughout the living spaces. The
heart of the home features brand-new countertops that add a touch
of sophistication to the kitchen, making it perfect for
entertaining or enjoying family meals. Recent updates include a
durable metal roof and new electrical systems throughout, ensuring
peace of mind and convenience. This unique property is a must-see,
offering a cozy yet stylish living experience in a serene setting.
Don't miss the opportunity to make this your dream home!
Unit Size
1,200 Ft²
Days on Market
-
Land Size
0.42 acres
Price per sqft
$133
Property Type
House
Property Taxes
$18
HOA Dues
-
Year Built
1920
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GAMLS #10646594)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 24, 2026 | In contract | - | |
| In contract | |||
| Mar 15, 2026 | Relisted | $159,900 | |
| Relisted | |||
| Mar 12, 2026 | In contract | - | |
| In contract | |||
| Jan 31, 2026 | Price Decreased |
$159,900
↓ $10K
(5.9%) | |
| Price Decreased | |||
| Nov 11, 2025 | Listed by XCEL Realty Group | $169,900 | |
| Listed by XCEL Realty Group | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Parking Details
Parking Features: None, Side/Rear Entrance
Interior Details
Full Bathrooms: 2
Interior Features: Master On Main Level
Appliances: None
Flooring Type: Laminate
Laundry Features: In Kitchen
Has Fireplace
Fireplace Features: Other
Fireplaces: 1
Basement: Crawl Space
Exterior Details
Square Footage: 1200
Square Footage Source: $0
Property Condition: Resale
Architectural Style: A-Frame
Year Built: 1920
Levels: One
Construction Materials: Vinyl Siding
Lot Features: City Lot
Lot Size Area: 18295.2
Lot Size Units: Square Feet
Lot Size Acres: 0.42
Lot Size Square Feet: 18295.2
Water Source: Public
Financial Details
Tax Annual Amount: $221
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: None
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dublin
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tiffany Green, XCEL Realty Group
Last Updated: 5 months ago
Data Source: GAMLS, MLS# 10646594
Last Updated: 5 months ago
Data Source: GAMLS, MLS# 10646594
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017