1 /
3
Map
$745,000
↓ $30K (3.9%)
●
Co-op -
For Sale
401 E 86TH Street #11C
Manhattan, NY 10028
1 Bed
1 Bath
$5,246
Est. Monthly
$1,587
HOA / Fees
3.89%
Cap Rate
About This Property
This blissfully happy and sunny home has the ideal layout for comfortable living. Enter into a large foyer that flows into the expansive L-shaped living room with a wall of south-facing windows. This oversized junior four features a king-sized bedroom and ample closet space throughout. Please note there is a $166.00 assessment for the capital improvement fund.
The Fairmont Manor is a full-service, pet-friendly building with 24-hour doorman, live-in resident manager, gym, garage (waiting list), furnished roof deck, storage, and bike room for rent. and laundry room. Transportation is super convenient with the crosstown express
bus, Q train, 4,5,6 train, and the entrance to the FDR drive a stone's throw away. Yorkville has lots of terrific restaurants, shopping, and parks to enjoy.
Pied-a-terre, guarantors, and co-purchasers permitted. Gifting allowed case by case.
Unit Size
-
Days on Market
105 days
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$1,587
Year Built
1963
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income
Per Year
Expenses
Per Year
Operating Profit
Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Last updated: 9 days ago (RLS #RPLU-33422869819)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 24, 2024 | Price Decreased |
$745,000
↓ $30K
(3.9%)
|
|
| Price Decreased | |||
| May 29, 2024 | Relisted | $775,000 | |
| Relisted | |||
| Mar 23, 2024 | In contract | - | |
| In contract | |||
| Feb 1, 2024 | Listed by Corcoran Group | $695,000 | |
| Listed by Corcoran Group | |||
Property Highlights
Garage
Parking Available
Doorman
Elevator
Parking Details
Has Garage
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Appliances: Washer Dryer Allowed
Laundry Features: Building In Basement
Rooms: 4
Exterior Details
Year Built: 1963
Building Name: FAIRMONT MANOR
Outdoor Living Structures: None
Pets Allowed: Building Yes, Yes
Tax Lot: 0001
Tax Block: 01566
Location Details
Subdivision Name: Yorkville
Stories Total: 19
View: Skyline
Association Fee: $1,587
Association Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Co-op
1
Bed
2
Baths
853 ft²
$964/ft²
$822,000
Nov 1, 2022
$822,000
Mar 31, 2023
$1,626/mo
Co-op
1
Bed
2
Baths
-
$651,000
Apr 5, 2021
$651,000
Aug 10, 2021
$699/mo
Co-op
1
Bed
1
Bath
920 ft²
$815/ft²
$750,000
Aug 3, 2021
$750,000
Feb 3, 2022
$1,421/mo
Co-op
1
Bed
1
Bath
850 ft²
$975/ft²
$829,000
Jul 4, 2020
$829,000
Dec 3, 2020
$1,466/mo
Co-op
1
Bed
1
Bath
750 ft²
$917/ft²
$687,500
Oct 2, 2020
$687,500
Dec 9, 2021
$1,259/mo
Co-op
1
Bed
1
Bath
-
$870,000
Oct 12, 2020
$870,000
Sep 23, 2021
$1,473/mo
In Contract
Co-op
1
Bed
2
Baths
950 ft²
$921/ft²
$874,900
Apr 14, 2022
-
$1,472/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
11/22/2023
|
1 Bed
|
1 Bath
|
-
|
$900,000
1 Bed
1 Bath
|
-
-
|
-
|
Lawrence Link
Level Group, Inc.
|
|
|
05/19/2023
|
2 Bed
|
2 Bath
|
-
|
$1,495,000
2 Bed
2 Bath
|
$1,495,000
11/09/2023
|
-
|
Paul Anand
The Corcoran Group
|
|
|
04/27/2023
|
2 Bed
|
2 Bath
|
-
|
$1,795,000
2 Bed
2 Bath
|
$1,795,000
07/10/2023
|
-
|
Brian Lewis
Halstead Property, LLC
|
|
|
03/13/2023
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
-
-
|
-
|
Lawrence Link
Level Group, Inc.
|
|
|
08/20/2022
|
1 Bed
|
1 Bath
|
-
|
$700,000
1 Bed
1 Bath
|
-
-
|
-
|
Lawrence Link
Level Group, Inc.
|
|
|
07/11/2022
|
1 Bed
|
1 Bath
|
-
|
$775,000
1 Bed
1 Bath
|
-
-
|
-
|
Lawrence Link
Level Group, Inc.
|
|
|
04/04/2022
|
5 Bed
|
6 Bath
|
3395 ft²
|
$3,295,000
5 Bed
6 Bath
3395 ft²
|
$3,403,501
+3.29%
09/02/2022
|
-
|
Stacey Kanbar
Compass
|
|
|
12/09/2021
|
1 Bed
|
1 Bath
|
750 ft²
|
$735,000
1 Bed
1 Bath
750 ft²
|
$735,000
09/19/2022
|
-
|
Ben Getman
Level Group, Inc.
|
|
|
08/03/2021
|
1 Bed
|
1 Bath
|
920 ft²
|
$799,000
1 Bed
1 Bath
920 ft²
|
$750,000
-6.13%
02/03/2022
|
-
|
Pamela Marcus
Compass
|
|
|
07/10/2021
|
2 Bed
|
2 Bath
|
-
|
-
2 Bed
2 Bath
|
$1,500,000
03/22/2022
|
-
|
Ben Getman
Level Group, Inc.
|
|
|
06/07/2021
|
2 Bed
|
1 Bath
|
-
|
$1,100,000
2 Bed
1 Bath
|
$999,000
-9.18%
02/03/2022
|
-
|
Jesse Feldman
The Corcoran Group
|
|
|
05/22/2021
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$549,000
11/10/2021
|
-
|
Michael Birlya
The Agency Brokerage
|
|
|
05/06/2021
|
1 Bed
|
1 Bath
|
-
|
$685,000
1 Bed
1 Bath
|
$650,000
-5.11%
06/27/2022
|
-
|
Alicia Littman-Lazansky
Akam Sales & Brokerage, Inc.
|
|
|
03/24/2021
|
2 Bed
|
2 Bath
|
-
|
$1,350,000
2 Bed
2 Bath
|
$1,350,000
08/05/2021
|
-
|
Pamela Marcus
Compass
|
|
|
11/03/2020
|
Studio
|
1 Bath
|
-
|
$500,000
Studio
1 Bath
|
$475,000
-5.00%
04/21/2021
|
-
|
Ben Getman
Level Group, Inc.
|
|
|
10/12/2020
|
1 Bed
|
1 Bath
|
-
|
$870,000
1 Bed
1 Bath
|
$870,000
09/23/2021
|
-
|
Matthew Steer
KWNYC Midtown
|
|
|
10/02/2020
|
1 Bed
|
1 Bath
|
750 ft²
|
$750,000
1 Bed
1 Bath
750 ft²
|
$687,500
-8.33%
12/09/2021
|
-
|
Ben Getman
Level Group, Inc.
|
|
|
07/13/2020
|
2 Bed
|
2 Bath
|
-
|
$1,450,000
2 Bed
2 Bath
|
$1,275,000
-12.07%
03/19/2021
|
-
|
Sabrina Saltiel
Prudential Douglas Elliman Real Estate
|
|
|
07/04/2020
|
1 Bed
|
1 Bath
|
850 ft²
|
$850,000
1 Bed
1 Bath
850 ft²
|
$829,000
-2.47%
12/03/2020
|
-
|
Ben Getman
Level Group, Inc.
|
|
|
05/22/2020
|
Studio
|
1 Bath
|
-
|
$425,000
Studio
1 Bath
|
$360,000
-15.29%
12/01/2022
|
-
|
Phyllis Gallaway
Sothebys International Realty
|
|
|
03/29/2019
|
2 Bed
|
2 Bath
|
-
|
$1,195,000
2 Bed
2 Bath
|
$1,180,000
-1.26%
08/29/2019
|
-
|
Susan Silverman
The Corcoran Group
|
|
|
10/23/2018
|
2 Bed
|
1 Bath
|
950 ft²
|
$899,000
2 Bed
1 Bath
950 ft²
|
$903,000
+0.44%
04/11/2019
|
-
|
Rebecca Orbach
Compass
|
|
|
09/04/2018
|
Studio
|
1 Bath
|
-
|
$475,000
Studio
1 Bath
|
$460,000
-3.16%
02/08/2019
|
-
|
Randy Baruh
The Corcoran Group
|
|
|
04/25/2018
|
2 Bed
|
2 Bath
|
-
|
$1,575,000
2 Bed
2 Bath
|
$1,500,000
-4.76%
09/10/2018
|
-
|
Hudson Lloyd
Brown Harris Stevens Residential Sales LLC
|
|
|
02/14/2018
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,349,000
2 Bed
2 Bath
1200 ft²
|
$1,349,000
10/24/2018
|
-
|
The Eileen Foy Team
Elliman
|
|
|
06/30/2017
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,450,000
2 Bed
2 Bath
1200 ft²
|
$1,325,000
-8.62%
02/02/2018
|
-
|
Deborah Baum
Corcoran Group
|
|
|
04/18/2017
|
Studio
|
1 Bath
|
550 ft²
|
$475,000
Studio
1 Bath
550 ft²
|
$485,000
+2.11%
02/05/2021
|
-
|
Aimee Denaro-Becker
Sothebys International Realty
|
|
|
04/01/2016
|
2 Bed
|
2 Bath
|
-
|
$1,495,000
2 Bed
2 Bath
|
-
-
|
-
|
Lorraine Press
Halstead Manhattan LLC
|
|
|
07/27/2015
|
5 Bed
|
4 Bath
|
2700 ft²
|
$3,600,000
5 Bed
4 Bath
2700 ft²
|
-
-
|
-
|
Deborah H. Baum
Corcoran Group
|
|
|
07/27/2015
|
6 Bed
|
4 Bath
|
3000 ft²
|
$4,200,000
6 Bed
4 Bath
3000 ft²
|
-
-
|
-
|
Deborah H. Baum
Corcoran Group
|
|
|
07/27/2015
|
1 Bed
|
2 Bath
|
1000 ft²
|
$900,000
1 Bed
2 Bath
1000 ft²
|
-
-
|
-
|
Deborah H. Baum
Corcoran Group
|
|
|
07/27/2015
|
7 Bed
|
6 Bath
|
4000 ft²
|
$5,100,000
7 Bed
6 Bath
4000 ft²
|
-
-
|
-
|
Deborah H. Baum
Corcoran Group
|
|
|
07/27/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$1,495,000
2 Bed
2 Bath
1200 ft²
|
-
-
|
-
|
Deborah H. Baum
Corcoran Group
|
|
|
11/14/2014
|
2 Bed
|
2 Bath
|
-
|
$1,300,000
2 Bed
2 Bath
|
$1,287,500
-0.96%
05/15/2015
|
-
|
Lorraine Press
Halstead Manhattan LLC
|
|
|
06/24/2014
|
2 Bed
|
2 Bath
|
-
|
$1,200,000
2 Bed
2 Bath
|
$1,200,000
02/05/2021
|
-
|
Sandra M.
Halstead dba Brown Harris Stevens Residential Sales LLC
|
|
|
04/25/2014
|
Studio
|
1 Bath
|
550 ft²
|
$430,000
Studio
1 Bath
550 ft²
|
-
-
|
-
|
Elaine B. Tross
Prudential Douglas Elliman Real Estate
|
|
|
09/13/2013
|
1 Bed
|
1 Bath
|
550 ft²
|
$399,000
1 Bed
1 Bath
550 ft²
|
-
-
|
-
|
Therese Corriente
Halstead dba Brown Harris Stevens Residential Sales LLC
|
|
|
05/31/2013
|
2 Bed
|
2 Bath
|
-
|
$1,100,000
2 Bed
2 Bath
|
$1,125,000
+2.27%
11/21/2013
|
-
|
Lorraine Press
Halstead Manhattan LLC
|
|
|
04/26/2013
|
Studio
|
1 Bath
|
-
|
$439,000
Studio
1 Bath
|
$420,000
-4.33%
08/22/2013
|
-
|
Pamela M Wilkie
Corcoran
|
|
|
03/08/2013
|
Studio
|
-
|
-
|
$339,000
Studio
-
|
$339,000
02/05/2021
|
-
|
Elaine B. Tross
Prudential Douglas Elliman Real Estate
|
|
|
01/02/2013
|
2 Bed
|
1 Bath
|
-
|
$639,000
2 Bed
1 Bath
|
$639,000
06/30/2013
|
-
|
Lynne Geras
R New York
|
|
|
05/22/2012
|
3 Bed
|
2.5 Bath
|
-
|
$1,795,000
3 Bed
2.5 Bath
|
$1,775,000
-1.11%
02/05/2021
|
-
|
Leasing Office
AZ Realty NYC LLC
|
|
|
03/23/2011
|
3 Bed
|
2 Bath
|
-
|
$1,195,000
3 Bed
2 Bath
|
-
-
|
-
|
Evelyn Katz
Fox Residential Group, Inc.
|
|
|
06/16/2009
|
2 Bed
|
1 Bath
|
-
|
$669,000
2 Bed
1 Bath
|
$600,000
-10.31%
02/05/2021
|
-
|
Cordelia Robb
Brown Harris Stevens Residential Sales LLC
|
|
|
12/11/2007
|
1 Bed
|
1 Bath
|
-
|
$599,000
1 Bed
1 Bath
|
$585,000
-2.34%
02/05/2021
|
-
|
Cheryl R Bassin Hurwitz
Brown Harris Stevens
|
Building Info
Fairmont Manor
401 East 86th Street, New York, NY 10028
- 232 Units
- 3 Units for Sale
About Upper Manhattan
Similar Homes for Sale
Nearby Rentals
$3,995 /mo
- 1 Bed
- 1 Bath
- 583 ft²
$3,873 /mo
- Studio
- 1 Bath
- 442 ft²
Listed by: Kerry Martin Verille
Listing Courtesy of Corcoran Group
Last Updated: 9 days ago
Last Checked: 4 minutes ago
Data Source: REBNY (©2024 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2024 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Corcoran Group
Last Updated: 9 days ago
Last Checked: 4 minutes ago
Data Source: REBNY (©2024 Real Estate Board of New York)
Courtesy of RH Advisors, Inc. and RHP Realty NJ, Inc. CalDRE: 00494703
