$188,223*
●
Condo -
Off Market
400 Sunset Drive #E21
Johnson City, TN 37604
2 Beds
1.5 Baths,
1
Half Bath
1,122 Ft²
$167,000 - $203,000
Reference Base Price*
1.74%
Since May 1, 2023
National-US
Primary Model
About This Property
MOVE-IN READY CONDO IN A GREAT LOCATION!! This 2BR/1.5BA condo is
centrally located in the heart of Johnson City close to all
amenities. An end-unit with all-brick exterior and a lovely covered
private back patio with access to a small storage room. The main
level has LVP flooring and the upstairs has all new carpet. As you
enter the home you have a half bath and coat closet on your right.
The hallway leads you to the living room and dining space with
access to the back patio. The galley kitchen comes fully equipped
with a tile backsplash. Upstairs is the laundry area, two large
bedrooms and a full bath. The HOA covers exterior maintenance. Each
condo comes with two parking spaces. PROPERTY CANNOT BE RENTED.
Buyer/buyer's agent to verify all info.
The manager has listed the unit size as 1122 square feet.
The manager has listed the unit size as 1122 square feet.
Unit Size
1,122 Ft²
Days on Market
-
Land Size
-
Price per sqft
$165
Property Type
Condo
Property Taxes
$401
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 19, 2023 | No longer available | - | |
| No longer available | |||
| Mar 7, 2023 | In contract | - | |
| In contract | |||
| Mar 5, 2023 | Listed | $185,000 | |
| Listed | |||
| Oct 6, 2021 | No longer available | - | |
| No longer available | |||
| Mar 25, 2021 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2024
|
2 Bed
|
1.5 Bath
|
1152 ft²
|
$228,000
2 Bed
1.5 Bath
1152 ft²
|
-
-
|
TODD NICKENS
WEICHERT REALTORS SAXON CLARK
| |
|
02/02/2024
|
2 Bed
|
1.5 Bath
|
1152 ft²
|
$205,000
2 Bed
1.5 Bath
1152 ft²
|
-
-
|
COLIN JOHNSON
KW JOHNSON CITY
| |
|
01/15/2024
|
2 Bed
|
1.5 Bath
|
1080 ft²
|
$196,000
2 Bed
1.5 Bath
1080 ft²
|
-
-
|
TODD NICKENS
WEICHERT REALTORS SAXON CLARK
| |
|
01/06/2024
|
2 Bed
|
1.5 Bath
|
1194 ft²
|
$226,000
2 Bed
1.5 Bath
1194 ft²
|
-
-
|
DEANNA JILTON
CENTURY 21 LEGACY
| |
|
07/21/2023
|
2 Bed
|
1.5 Bath
|
1152 ft²
|
$198,000
2 Bed
1.5 Bath
1152 ft²
|
-
-
|
AMANDA SCHAEFER
EVANS & EVANS REAL ESTATE
| |
|
05/26/2023
|
2 Bed
|
1.5 Bath
|
1206 ft²
|
$210,000
2 Bed
1.5 Bath
1206 ft²
|
-
-
|
EMILY LAMSON
KW JOHNSON CITY
| |
|
05/25/2023
|
2 Bed
|
1.5 Bath
|
1152 ft²
|
$225,000
2 Bed
1.5 Bath
1152 ft²
|
-
-
|
KELLY HIXSON
BERKSHIRE HATHAWAY GREG COX REAL ESTATE
| |
|
03/23/2023
|
2 Bed
|
1.5 Bath
|
1152 ft²
|
$199,000
2 Bed
1.5 Bath
1152 ft²
|
-
-
|
Corey Blaske
Greater Impact Realty LLC
| |
|
03/05/2023
|
2 Bed
|
1.5 Bath
|
1122 ft²
|
$185,000
2 Bed
1.5 Bath
1122 ft²
|
-
-
|
JESSICA HARKNESS
EVANS & EVANS REAL ESTATE
| |
|
02/15/2023
|
2 Bed
|
1.5 Bath
|
1194 ft²
|
$180,000
2 Bed
1.5 Bath
1194 ft²
|
-
-
|
KIMBERLY KEITH
REMAX CHECKMATE, INC. REALTORS
| |
|
12/13/2022
|
2 Bed
|
2 Bath
|
1266 ft²
|
$175,000
2 Bed
2 Bath
1266 ft²
|
-
-
|
Ryan & Sarah McKinney
KW JOHNSON CITY
| |
|
09/27/2022
|
2 Bed
|
2 Bath
|
1194 ft²
|
$177,500
2 Bed
2 Bath
1194 ft²
|
-
-
|
PETRA BECKER
REMAX CHECKMATE, INC. REALTORS
| |
|
07/01/2022
|
2 Bed
|
2 Bath
|
1396 ft²
|
$160,000
2 Bed
2 Bath
1396 ft²
|
-
-
|
COLBY HURD
RED DOOR AGENCY
| |
|
04/13/2022
|
2 Bed
|
2 Bath
|
1080 ft²
|
$152,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
DEBBY GIBSON
DEBBY GIBSON REAL ESTATE
| |
|
03/08/2022
|
3 Bed
|
2 Bath
|
1749 ft²
|
$225,000
3 Bed
2 Bath
1749 ft²
|
-
-
|
Sarah McKinney
Keller Williams - Johnson City
| |
|
12/17/2021
|
2 Bed
|
2 Bath
|
1152 ft²
|
$146,900
2 Bed
2 Bath
1152 ft²
|
-
-
|
CORY PETERS
BRIDGE POINTE REAL ESTATE JONESBOROUGH
| |
|
10/12/2021
|
2 Bed
|
1 Bath
|
1332 ft²
|
$140,000
2 Bed
1 Bath
1332 ft²
|
-
-
|
CAROLINE HENRY
PROPERTY EXECUTIVES JOHNSON CITY
| |
|
08/30/2021
|
2 Bed
|
2 Bath
|
1224 ft²
|
$150,000
2 Bed
2 Bath
1224 ft²
|
-
-
|
ELLA SCISSOM
CONSERVUS REAL ESTATE GROUP
| |
|
07/08/2021
|
2 Bed
|
2 Bath
|
1242 ft²
|
$135,000
2 Bed
2 Bath
1242 ft²
|
-
-
|
PAM ADDINGTON-WAGNER
A Team Real Estate Professionals
| |
|
03/21/2021
|
2 Bed
|
2 Bath
|
1122 ft²
|
$132,460
2 Bed
2 Bath
1122 ft²
|
-
-
|
-
| |
|
11/08/2020
|
2 Bed
|
2 Bath
|
1413 ft²
|
$130,000
2 Bed
2 Bath
1413 ft²
|
-
-
|
-
| |
|
08/08/2020
|
2 Bed
|
2 Bath
|
1206 ft²
|
$129,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
1152 ft²
|
$120,000
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
06/01/2020
|
2 Bed
|
2 Bath
|
1152 ft²
|
$124,900
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
10/31/2019
|
2 Bed
|
2 Bath
|
1192 ft²
|
$119,900
2 Bed
2 Bath
1192 ft²
|
-
-
|
-
| |
|
03/07/2020
|
2 Bed
|
2 Bath
|
1148 ft²
|
$134,900
2 Bed
2 Bath
1148 ft²
|
-
-
|
-
| |
|
02/20/2020
|
2 Bed
|
2 Bath
|
1499 ft²
|
$126,500
2 Bed
2 Bath
1499 ft²
|
-
-
|
-
| |
|
01/27/2020
|
2 Bed
|
2 Bath
|
1413 ft²
|
$120,000
2 Bed
2 Bath
1413 ft²
|
-
-
|
-
| |
|
12/19/2019
|
2 Bed
|
2 Bath
|
1396 ft²
|
$126,000
2 Bed
2 Bath
1396 ft²
|
-
-
|
-
| |
|
10/16/2019
|
2 Bed
|
2 Bath
|
1206 ft²
|
$124,900
2 Bed
2 Bath
1206 ft²
|
-
-
|
-
| |
|
09/18/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$102,500
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
08/15/2019
|
2 Bed
|
2 Bath
|
1236 ft²
|
$114,900
2 Bed
2 Bath
1236 ft²
|
-
-
|
-
| |
|
08/09/2019
|
3 Bed
|
2 Bath
|
1644 ft²
|
$155,000
3 Bed
2 Bath
1644 ft²
|
-
-
|
-
| |
|
07/03/2019
|
2 Bed
|
2 Bath
|
1152 ft²
|
$120,000
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
06/07/2019
|
2 Bed
|
2 Bath
|
1266 ft²
|
$125,000
2 Bed
2 Bath
1266 ft²
|
-
-
|
-
| |
|
05/25/2019
|
2 Bed
|
2 Bath
|
1152 ft²
|
$120,000
2 Bed
2 Bath
1152 ft²
|
-
-
|
-
| |
|
04/19/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$97,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
02/06/2019
|
2 Bed
|
2 Bath
|
1080 ft²
|
$100,000
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
07/15/2018
|
2 Bed
|
2 Bath
|
1080 ft²
|
-
2 Bed
2 Bath
1080 ft²
|
-
-
|
-
| |
|
06/14/2018
|
3 Bed
|
2 Bath
|
1707 ft²
|
-
3 Bed
2 Bath
1707 ft²
|
-
-
|
-
| |
|
07/09/2017
| |
2 Bed
|
2 Bath
|
1164 ft²
|
-
2 Bed
2 Bath
1164 ft²
|
-
-
|
-
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017