21
Map
400 Hi There #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 8, 2025 | In contract | - | |
| In contract | |||
| May 19, 2025 | Listed by eXp Realty LLC | $175,000 | |
| Listed by eXp Realty LLC | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/07/2025
|
2 Bed
|
2 Bath
|
1160 ft²
|
$209,000
2 Bed
2 Bath
1160 ft²
|
$209,000
11/07/2025
|
Valerie Kelly
Kelly Realty Team - eXp Realty
| |
|
05/19/2025
|
1 Bed
|
1 Bath
|
648 ft²
|
$175,000
1 Bed
1 Bath
648 ft²
|
$175,000
05/19/2025
|
Valerie Kelly
Kelly Realty Team - eXp Realty
| |
|
05/31/2024
|
2 Bed
|
2 Bath
|
1321 ft²
|
$300,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
Kale Stephens
Horseshoe Bay Living 2, LLC
| |
|
12/15/2023
|
2 Bed
|
2 Bath
|
1321 ft²
|
$299,000
2 Bed
2 Bath
1321 ft²
|
-
-
|
Carol Hardy
Horseshoe Bay ONE Realty
| |
|
03/08/2023
|
2 Bed
|
2 Bath
|
1321 ft²
|
$309,000
2 Bed
2 Bath
1321 ft²
|
$295,000
-4.53%
07/19/2023
|
Chad Thibodeaux
RE/MAX Horseshoe Bay Resort Sales Co.
| |
|
03/25/2021
|
2 Bed
|
2 Bath
|
1160 ft²
|
$175,000
2 Bed
2 Bath
1160 ft²
|
$195,000
+11.43%
04/30/2021
|
Rick Dittemore
Keller Williams Rlty Katy @ Cinco Ranch
| |
|
03/08/2020
| |
2 Bed
|
2 Bath
|
1160 ft²
|
$159,900
2 Bed
2 Bath
1160 ft²
|
-
-
|
-
|
|
05/25/2019
|
2 Bed
|
2 Bath
|
1321 ft²
|
$139,900
2 Bed
2 Bath
1321 ft²
|
-
-
|
-
| |
|
11/03/2018
| |
2 Bed
|
2 Bath
|
1160 ft²
|
$150,000
2 Bed
2 Bath
1160 ft²
|
-
-
|
-
|
|
07/09/2017
| |
3 Bed
|
3 Bath
|
1886 ft²
|
-
3 Bed
3 Bath
1886 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017