400 Beach Road #1102
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 27, 2015 | Sold | ||
| Sold | |||
| Oct 17, 2013 | Listed by Tequesta Realty, Inc | $850,000 | |
| Listed by Tequesta Realty, Inc | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/28/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,795,000
3 Bed
2 Bath
1800 ft²
|
$1,725,000
-3.90%
02/23/2026
|
Kellie Wilson
Coldwell Banker Realty
| |
|
09/24/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,750,000
3 Bed
2 Bath
1800 ft²
|
$1,600,000
-8.57%
03/12/2026
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
09/09/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,690,000
3 Bed
2 Bath
1800 ft²
|
$1,575,000
-6.80%
03/05/2026
|
Charlie Forcucci
Douglas Elliman (Jupiter)
| |
|
08/02/2024
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,400,000
3 Bed
2 Bath
1800 ft²
|
$1,400,000
08/02/2024
|
Dana L Smith
Waterfront Properties & Club C
| |
|
06/07/2024
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,400,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Dana L Smith
Waterfront Properties & Club C
| |
|
01/12/2023
|
3 Bed
|
2 Bath
|
1800 ft²
|
$3,600,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Molly Ferm
Ferm Real Estate LLC
| |
|
08/29/2022
|
3 Bed
|
2 Bath
|
2100 ft²
|
$3,795,000
3 Bed
2 Bath
2100 ft²
|
$3,300,000
-13.04%
02/07/2023
|
Darren R. Goldstein
Exceptional Properties
| |
|
01/31/2022
|
3 Bed
|
2 Bath
|
2100 ft²
|
$2,999,995
3 Bed
2 Bath
2100 ft²
|
$2,800,000
-6.67%
08/02/2022
|
Michael Rutledge
The Keyes Company (Tequesta)
| |
|
09/27/2021
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,000,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Michael Rutledge
The Keyes Company (Tequesta)
| |
|
04/12/2021
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,495,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Robert Kairalla
JIC Realty, Inc
| |
|
11/24/2020
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,300,000
3 Bed
2 Bath
1800 ft²
|
$1,300,000
03/01/2021
|
Kellie Wilson
Coldwell Banker Realty
| |
|
11/21/2018
|
3 Bed
|
2 Bath
|
2100 ft²
|
$1,000,000
3 Bed
2 Bath
2100 ft²
|
$950,000
-5.00%
05/16/2019
|
Kristen M Danzig
Compass Florida LLC
| |
|
11/10/2018
|
3 Bed
|
2 Bath
|
2086 ft²
|
$1,695,000
3 Bed
2 Bath
2086 ft²
|
$1,625,000
-4.13%
03/07/2019
|
Sally Bonin
Seawind Realty LLC
| |
|
09/07/2018
| |
3 Bed
|
2 Bath
|
1800 ft²
|
-
3 Bed
2 Bath
1800 ft²
|
-
-
|
-
|
|
10/13/2017
|
3 Bed
|
2 Bath
|
2201 ft²
|
$1,125,000
3 Bed
2 Bath
2201 ft²
|
$1,085,000
-3.56%
12/12/2017
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
07/09/2017
| |
3 Bed
|
2 Bath
|
2240 ft²
|
-
3 Bed
2 Bath
2240 ft²
|
-
-
|
-
|
|
08/01/2017
|
3 Bed
|
2 Bath
|
2100 ft²
|
$1,100,000
3 Bed
2 Bath
2100 ft²
|
$950,000
-13.64%
09/05/2017
|
Susan Kippenberger
William Raveis South Florida
| |
|
01/05/2017
|
3 Bed
|
2 Bath
|
2285 ft²
|
$1,600,000
3 Bed
2 Bath
2285 ft²
|
$1,550,000
-3.13%
03/30/2017
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
12/20/2016
|
3 Bed
|
2 Bath
|
1807 ft²
|
$849,900
3 Bed
2 Bath
1807 ft²
|
$820,000
-3.52%
04/21/2017
|
Traci B. Chivers
Premier Properties of South Fl
| |
|
04/26/2016
|
3 Bed
|
2 Bath
|
1800 ft²
|
$879,000
3 Bed
2 Bath
1800 ft²
|
$830,000
-5.57%
07/31/2017
|
Sharon Nikolas
Illustrated Properties LLC (Jupiter)
| |
|
11/17/2015
|
3 Bed
|
2 Bath
|
1600 ft²
|
$849,000
3 Bed
2 Bath
1600 ft²
|
$820,000
-3.42%
03/01/2016
|
Sharon Nikolas
Illustrated Properties LLC (Jupiter)
| |
|
02/16/2015
|
2 Bed
|
2 Bath
|
1540 ft²
|
$695,000
2 Bed
2 Bath
1540 ft²
|
$695,000
06/16/2015
|
Andrew W Russo
Illustrated Properties LLC (Jupiter)
| |
|
01/29/2015
|
3 Bed
|
2 Bath
|
1600 ft²
|
$699,000
3 Bed
2 Bath
1600 ft²
|
$676,500
-3.22%
02/11/2015
|
Jeffrey M Lichtenstein
Echo Fine Properties
| |
|
01/06/2015
|
3 Bed
|
2 Bath
|
1807 ft²
|
$827,000
3 Bed
2 Bath
1807 ft²
|
$795,000
-3.87%
02/18/2015
|
Sally Bonin
Seawind Realty LLC
| |
|
12/12/2014
|
3 Bed
|
3 Bath
|
2086 ft²
|
$1,000,000
3 Bed
3 Bath
2086 ft²
|
$925,100
-7.49%
02/18/2015
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
08/04/2014
|
3 Bed
|
2 Bath
|
1807 ft²
|
$845,000
3 Bed
2 Bath
1807 ft²
|
$810,000
-4.14%
02/06/2015
|
Jeffrey M Lichtenstein
Echo Fine Properties
| |
|
07/13/2014
|
3 Bed
|
2 Bath
|
2066 ft²
|
$1,200,000
3 Bed
2 Bath
2066 ft²
|
$1,100,000
-8.33%
11/25/2014
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
06/17/2014
|
3 Bed
|
2 Bath
|
1900 ft²
|
$750,000
3 Bed
2 Bath
1900 ft²
|
$725,000
-3.33%
08/28/2014
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
10/17/2013
|
3 Bed
|
2 Bath
|
1807 ft²
|
$850,000
3 Bed
2 Bath
1807 ft²
|
$815,000
-4.12%
03/27/2015
|
Deborah Malone Marchant
Water Pointe Realty Group
| |
|
03/01/2010
|
3 Bed
|
2 Bath
|
1807 ft²
|
$445,000
3 Bed
2 Bath
1807 ft²
|
$305,000
-31.46%
01/27/2012
|
DeeDee Milliken
One Sotheby's International Re
| |
|
11/04/2009
|
3 Bed
|
2 Bath
|
2066 ft²
|
$790,000
3 Bed
2 Bath
2066 ft²
|
$565,000
-28.48%
02/22/2012
|
DeeDee Milliken
One Sotheby's International Re
| |
|
04/23/2008
|
3 Bed
|
2 Bath
|
1807 ft²
|
$498,000
3 Bed
2 Bath
1807 ft²
|
$285,000
-42.77%
07/19/2012
|
DeeDee Milliken
One Sotheby's International Re
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017