400 Beach Rd #1003
About This Property
The manager has listed the unit size as 1800 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 10, 2023 | Sold | ||
| Sold | |||
| Oct 14, 2023 | In contract | - | |
| In contract | |||
| Oct 2, 2023 | Listed | $2,195,000 | |
| Listed | |||
| | |||
|
Escape to enjoy the seaside lifestyle in this magnificent Jupiter Island direct oceanfront condominium (3BR 2BTH) with 1800 square feet. Fully furnished! Nestled between the Atlantic Ocean and Intracoastal, only 21 miles to the Palm Beach International Airport. Professionally remodeled and decorated with a relaxed casual coastal ambience. Where simplicity meets elegance. Family friendly open floor plan with top of the line appliances in the well equipped kitchen. New roof, newer A/Cs, new hot water heater. A very well maintained building with excellent amenities including oversized fitness center overlooking the heated sparkling pool and ocean, bike storage, community room, bonus storage closet, grilling facilities, library and vehicle wash area.
| |||
| Apr 30, 2023 | No longer available | - | |
| No longer available | |||
| Mar 29, 2023 | Listed | $2,799,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/28/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,795,000
3 Bed
2 Bath
1800 ft²
|
$1,725,000
-3.90%
02/23/2026
|
Kellie Wilson
Coldwell Banker Realty
| |
|
09/24/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,750,000
3 Bed
2 Bath
1800 ft²
|
$1,600,000
-8.57%
03/12/2026
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
09/09/2025
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,690,000
3 Bed
2 Bath
1800 ft²
|
$1,575,000
-6.80%
03/05/2026
|
Charlie Forcucci
Douglas Elliman (Jupiter)
| |
|
08/02/2024
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,400,000
3 Bed
2 Bath
1800 ft²
|
$1,400,000
08/02/2024
|
Dana L Smith
Waterfront Properties & Club C
| |
|
06/07/2024
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,400,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Dana L Smith
Waterfront Properties & Club C
| |
|
01/12/2023
|
3 Bed
|
2 Bath
|
1800 ft²
|
$3,600,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Molly Ferm
Ferm Real Estate LLC
| |
|
08/29/2022
|
3 Bed
|
2 Bath
|
2100 ft²
|
$3,795,000
3 Bed
2 Bath
2100 ft²
|
$3,300,000
-13.04%
02/07/2023
|
Darren R. Goldstein
Exceptional Properties
| |
|
01/31/2022
|
3 Bed
|
2 Bath
|
2100 ft²
|
$2,999,995
3 Bed
2 Bath
2100 ft²
|
$2,800,000
-6.67%
08/02/2022
|
Michael Rutledge
The Keyes Company (Tequesta)
| |
|
09/27/2021
|
3 Bed
|
2 Bath
|
1800 ft²
|
$2,000,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Michael Rutledge
The Keyes Company (Tequesta)
| |
|
04/12/2021
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,495,000
3 Bed
2 Bath
1800 ft²
|
-
-
|
Robert Kairalla
JIC Realty, Inc
| |
|
11/24/2020
|
3 Bed
|
2 Bath
|
1800 ft²
|
$1,300,000
3 Bed
2 Bath
1800 ft²
|
$1,300,000
03/01/2021
|
Kellie Wilson
Coldwell Banker Realty
| |
|
11/21/2018
|
3 Bed
|
2 Bath
|
2100 ft²
|
$1,000,000
3 Bed
2 Bath
2100 ft²
|
$950,000
-5.00%
05/16/2019
|
Kristen M Danzig
Compass Florida LLC
| |
|
11/10/2018
|
3 Bed
|
2 Bath
|
2086 ft²
|
$1,695,000
3 Bed
2 Bath
2086 ft²
|
$1,625,000
-4.13%
03/07/2019
|
Sally Bonin
Seawind Realty LLC
| |
|
09/07/2018
| |
3 Bed
|
2 Bath
|
1800 ft²
|
-
3 Bed
2 Bath
1800 ft²
|
-
-
|
-
|
|
10/13/2017
|
3 Bed
|
2 Bath
|
2201 ft²
|
$1,125,000
3 Bed
2 Bath
2201 ft²
|
$1,085,000
-3.56%
12/12/2017
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
07/09/2017
| |
3 Bed
|
2 Bath
|
2240 ft²
|
-
3 Bed
2 Bath
2240 ft²
|
-
-
|
-
|
|
08/01/2017
|
3 Bed
|
2 Bath
|
2100 ft²
|
$1,100,000
3 Bed
2 Bath
2100 ft²
|
$950,000
-13.64%
09/05/2017
|
Susan Kippenberger
William Raveis South Florida
| |
|
01/05/2017
|
3 Bed
|
2 Bath
|
2285 ft²
|
$1,600,000
3 Bed
2 Bath
2285 ft²
|
$1,550,000
-3.13%
03/30/2017
|
Davidde L. Giordano
Water Pointe Realty Group
| |
|
12/20/2016
|
3 Bed
|
2 Bath
|
1807 ft²
|
$849,900
3 Bed
2 Bath
1807 ft²
|
$820,000
-3.52%
04/21/2017
|
Traci B. Chivers
Premier Properties of South Fl
| |
|
04/26/2016
|
3 Bed
|
2 Bath
|
1800 ft²
|
$879,000
3 Bed
2 Bath
1800 ft²
|
$830,000
-5.57%
07/31/2017
|
Sharon Nikolas
Illustrated Properties LLC (Jupiter)
| |
|
11/17/2015
|
3 Bed
|
2 Bath
|
1600 ft²
|
$849,000
3 Bed
2 Bath
1600 ft²
|
$820,000
-3.42%
03/01/2016
|
Sharon Nikolas
Illustrated Properties LLC (Jupiter)
| |
|
02/16/2015
|
2 Bed
|
2 Bath
|
1540 ft²
|
$695,000
2 Bed
2 Bath
1540 ft²
|
$695,000
06/16/2015
|
Andrew W Russo
Illustrated Properties LLC (Jupiter)
| |
|
01/29/2015
|
3 Bed
|
2 Bath
|
1600 ft²
|
$699,000
3 Bed
2 Bath
1600 ft²
|
$676,500
-3.22%
02/11/2015
|
Jeffrey M Lichtenstein
Echo Fine Properties
| |
|
01/06/2015
|
3 Bed
|
2 Bath
|
1807 ft²
|
$827,000
3 Bed
2 Bath
1807 ft²
|
$795,000
-3.87%
02/18/2015
|
Sally Bonin
Seawind Realty LLC
| |
|
12/12/2014
|
3 Bed
|
3 Bath
|
2086 ft²
|
$1,000,000
3 Bed
3 Bath
2086 ft²
|
$925,100
-7.49%
02/18/2015
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
08/04/2014
|
3 Bed
|
2 Bath
|
1807 ft²
|
$845,000
3 Bed
2 Bath
1807 ft²
|
$810,000
-4.14%
02/06/2015
|
Jeffrey M Lichtenstein
Echo Fine Properties
| |
|
07/13/2014
|
3 Bed
|
2 Bath
|
2066 ft²
|
$1,200,000
3 Bed
2 Bath
2066 ft²
|
$1,100,000
-8.33%
11/25/2014
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
06/17/2014
|
3 Bed
|
2 Bath
|
1900 ft²
|
$750,000
3 Bed
2 Bath
1900 ft²
|
$725,000
-3.33%
08/28/2014
|
Isabel Stephenson
Douglas Elliman (Jupiter)
| |
|
10/17/2013
|
3 Bed
|
2 Bath
|
1807 ft²
|
$850,000
3 Bed
2 Bath
1807 ft²
|
$815,000
-4.12%
03/27/2015
|
Deborah Malone Marchant
Water Pointe Realty Group
| |
|
03/01/2010
|
3 Bed
|
2 Bath
|
1807 ft²
|
$445,000
3 Bed
2 Bath
1807 ft²
|
$305,000
-31.46%
01/27/2012
|
DeeDee Milliken
One Sotheby's International Re
| |
|
11/04/2009
|
3 Bed
|
2 Bath
|
2066 ft²
|
$790,000
3 Bed
2 Bath
2066 ft²
|
$565,000
-28.48%
02/22/2012
|
DeeDee Milliken
One Sotheby's International Re
| |
|
04/23/2008
|
3 Bed
|
2 Bath
|
1807 ft²
|
$498,000
3 Bed
2 Bath
1807 ft²
|
$285,000
-42.77%
07/19/2012
|
DeeDee Milliken
One Sotheby's International Re
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017