$37,000
●
Condo -
Off Market
40 Cochituate Road #2
Framingham, MA 01701
1 Bed
1 Bath
395 Ft²
$76,195
RealtyHop Estimate
117.70%
Since Apr 1, 2011
MA-Boston
Primary Model
About This Property
Investor says TIME TO SELL! Three units in this building ,
all on MLS. This unit, # 18 is vacant, easy to show. The other two
are rented and can be seen by appoinment. Great commuter location.
Clean, neat unit. Two deeded parking spaces owned by seller. Living
Room with balcony. Laundry on each floor. Good rents $ 740.00. If
possible, seller would love to sell all three as a package. Call
Listing Agent for details. Supra on rail with master key and unit #
18 key. This unit lower level
Unit Size
395 Ft²
Days on Market
-
Land Size
-
Price per sqft
$89
Property Type
Condo
Property Taxes
$99
HOA Dues
$148
Year Built
1970
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71188173)
Price History
Property Highlights
Parking Available
Interior Details
Level: First
Level: First
Level: First
Full Bathrooms: 1
Appliances: Range, Refrigerator, Utility Connections for Electric Range
Flooring Type: Carpet
Rooms: 3
Basement: N
Parking Details
Parking Features: Deeded, Off Street, Guest, Paved
Exterior Details
Has Property Attached
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Pondview
Structure Type: Garden, Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick, Stone
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: Condo
Parcel Number: 495067
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $81,800
Tax Annual Amount: $1,188
Utilities Details
Utilities: for Electric Range
Cooling Type: None
Heating Type: Electric, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Laundry
HOA Fee: $148
Community Features: Public Transportation, Shopping, Medical Facility, Laundromat, Highway Access
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Other (See Remarks)
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/25/2019
|
1 Bed
|
1 Bath
|
390 ft²
|
$119,000
1 Bed
1 Bath
390 ft²
|
$119,000
03/25/2019
|
Michael Giovangelo
Better Living Real Estate, LLC
| |
|
05/09/2018
|
1 Bed
|
2 Bath
|
390 ft²
|
$115,000
1 Bed
2 Bath
390 ft²
|
$115,000
06/08/2018
|
Richard Hills
Media Realty LLC
| |
|
08/03/2017
|
Studio
|
1 Bath
|
394 ft²
|
$105,000
Studio
1 Bath
394 ft²
|
$105,000
09/28/2017
|
Paul Shao
RE/MAX Best Choice
| |
|
04/05/2017
|
1 Bed
|
1 Bath
|
380 ft²
|
$109,900
1 Bed
1 Bath
380 ft²
|
$115,000
+4.64%
05/17/2017
|
Patricia Almeida Vega
Vega Realty, LLC
| |
|
10/29/2014
|
1 Bed
|
1 Bath
|
403 ft²
|
$99,000
1 Bed
1 Bath
403 ft²
|
$92,500
-6.57%
06/03/2015
|
Didier Lopez
RE/MAX One Call Realty
| |
|
09/17/2013
|
1 Bed
|
1 Bath
|
389 ft²
|
$80,000
1 Bed
1 Bath
389 ft²
|
$75,000
-6.25%
10/29/2013
|
Marie-Antoinette Beaupre
ERA Key Realty Services- Fram
| |
|
08/12/2013
|
1 Bed
|
1 Bath
|
373 ft²
|
$80,000
1 Bed
1 Bath
373 ft²
|
$74,100
-7.38%
09/16/2013
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
05/07/2013
|
1 Bed
|
1 Bath
|
392 ft²
|
$75,000
1 Bed
1 Bath
392 ft²
|
$75,000
06/28/2013
|
Gizela Grossman
William Raveis R.E. & Home Services
| |
|
05/07/2013
|
1 Bed
|
1 Bath
|
385 ft²
|
$75,000
1 Bed
1 Bath
385 ft²
|
$75,000
06/28/2013
|
Gizela Grossman
William Raveis R.E. & Home Services
| |
|
05/07/2013
|
1 Bed
|
1 Bath
|
383 ft²
|
$75,000
1 Bed
1 Bath
383 ft²
|
$75,000
06/28/2013
|
Gizela Grossman
William Raveis R.E. & Home Services
| |
|
11/01/2012
|
1 Bed
|
1 Bath
|
390 ft²
|
$69,900
1 Bed
1 Bath
390 ft²
|
$64,000
-8.44%
01/03/2013
|
Paul Peters
Keller Williams Boston Metrowest
| |
|
04/25/2011
|
1 Bed
|
1 Bath
|
379 ft²
|
$69,900
1 Bed
1 Bath
379 ft²
|
$63,000
-9.87%
05/31/2011
|
Nelson Zide
ERA Key Realty Services- Fram
| |
|
02/14/2011
|
1 Bed
|
1 Bath
|
395 ft²
|
$55,000
1 Bed
1 Bath
395 ft²
|
$58,000
+5.45%
03/28/2011
|
Donna Warren-Holmes
ERA Key Realty Services - Distinctive Group
| |
|
02/14/2011
|
1 Bed
|
1 Bath
|
395 ft²
|
$35,000
1 Bed
1 Bath
395 ft²
|
$37,000
+5.71%
03/28/2011
|
Donna Warren-Holmes
ERA Key Realty Services - Distinctive Group
| |
|
02/11/2011
|
1 Bed
|
1 Bath
|
395 ft²
|
$55,000
1 Bed
1 Bath
395 ft²
|
$58,000
+5.45%
03/28/2011
|
Donna Warren-Holmes
ERA Key Realty Services - Distinctive Group
| |
|
01/19/2011
|
1 Bed
|
1 Bath
|
385 ft²
|
$79,900
1 Bed
1 Bath
385 ft²
|
$70,000
-12.39%
02/28/2011
|
Mary Anne Sannicandro
Realty Executives Boston West
| |
|
01/07/2011
|
1 Bed
|
1 Bath
|
395 ft²
|
$75,000
1 Bed
1 Bath
395 ft²
|
-
-
|
Mary Rose Wells
Century 21 Commonwealth
| |
|
07/01/2009
|
1 Bed
|
1 Bath
|
400 ft²
|
$73,000
1 Bed
1 Bath
400 ft²
|
$69,000
-5.48%
01/08/2010
|
Jose Natal
Mega Realty Services
| |
|
04/22/2008
|
1 Bed
|
1 Bath
|
370 ft²
|
$82,000
1 Bed
1 Bath
370 ft²
|
$77,500
-5.49%
05/30/2008
|
Keith Shapiro
Realty Executives Boston West
| |
|
04/04/2008
|
1 Bed
|
1 Bath
|
389 ft²
|
$88,800
1 Bed
1 Bath
389 ft²
|
-
-
|
Marc Cercone
Coldwell Banker Realty - Framingham
| |
|
04/19/2006
|
1 Bed
|
1 Bath
|
379 ft²
|
$109,000
1 Bed
1 Bath
379 ft²
|
$105,100
-3.58%
06/27/2006
|
Lucille Boucini
Coldwell Banker Realty - Natick
| |
|
01/26/2006
|
1 Bed
|
1 Bath
|
415 ft²
|
$109,000
1 Bed
1 Bath
415 ft²
|
$106,000
-2.75%
06/22/2006
|
Mark Cirignano
OmegaListings.com, Inc.
| |
|
07/18/2005
|
1 Bed
|
1 Bath
|
403 ft²
|
$109,900
1 Bed
1 Bath
403 ft²
|
$105,000
-4.46%
09/07/2005
|
Leslie Bezkorovainy
Carlson GMAC Real Estate
| |
|
01/12/2005
|
1 Bed
|
1 Bath
|
403 ft²
|
$104,000
1 Bed
1 Bath
403 ft²
|
$92,500
-11.06%
02/17/2005
|
Marshall Coffy
Coldwell Banker Residential Brokerage - Natick
| |
|
04/02/2004
|
1 Bed
|
1 Bath
|
403 ft²
|
$84,999
1 Bed
1 Bath
403 ft²
|
$87,000
+2.35%
06/02/2004
|
Blanca Silva
Exit First Choice Professional Realty
| |
|
07/28/2003
|
Studio
|
1 Bath
|
382 ft²
|
$72,900
Studio
1 Bath
382 ft²
|
$76,000
+4.25%
10/31/2003
|
Karen LaChance
ERA Key Realty Services- Fram
| |
|
07/22/2003
|
1 Bed
|
1 Bath
|
385 ft²
|
$76,900
1 Bed
1 Bath
385 ft²
|
$76,000
-1.17%
09/23/2003
|
Marcy Broden
ERA Key Realty Services- Fram
| |
|
05/07/2003
|
1 Bed
|
1 Bath
|
394 ft²
|
$74,900
1 Bed
1 Bath
394 ft²
|
$71,000
-5.21%
07/16/2003
|
Jose Chaves
Key One Realty
| |
|
01/21/2003
|
1 Bed
|
1 Bath
|
380 ft²
|
$74,900
1 Bed
1 Bath
380 ft²
|
$72,000
-3.87%
03/07/2003
|
Pablo Maia
Keller Williams Realty
| |
|
10/25/2002
|
1 Bed
|
1 Bath
|
303 ft²
|
$73,900
1 Bed
1 Bath
303 ft²
|
$73,000
-1.22%
12/31/2002
|
Argentina Arias
Image Realty
| |
|
05/30/2002
|
1 Bed
|
1 Bath
|
398 ft²
|
$69,900
1 Bed
1 Bath
398 ft²
|
$68,000
-2.72%
08/01/2002
|
Patricia Ferreira
Dell Realty Inc.
| |
|
10/09/2001
|
1 Bed
|
1 Bath
|
385 ft²
|
$64,900
1 Bed
1 Bath
385 ft²
|
$56,000
-13.71%
01/31/2002
|
Nelson Zide
ERA Key Realty Services- Fram
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017