$164,000
●
House -
Off Market
4 Samoset Rd #4
Worcester, MA 01604
2 Beds
2 Baths,
1
Half Bath
1,326 Ft²
$316,710
RealtyHop Estimate
86.41%
Since Nov 1, 2014
National-US
Primary Model
About This Property
Very nice spacious 2 bedroom attached townhouse w/CENTRAL
AIR, CENTRAL VAC plus a fully applianced kitchen and washer/dryer
in basement. Master bedroom with large walk-in closet, possibly
additional storage in walk-up attic. Dining area with slider
leading to deck to enjoy those warm summer evenings. Additional
storage under deck. Close to several area hospitals, shopping, many
amenities, T-Station, Mass Pike and many major Rtes.
Unit Size
1,326 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$128
Property Type
House
Property Taxes
$218
HOA Dues
-
Year Built
1989
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71720129)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2014 | Sold | ||
| Sold | |||
| Jul 27, 2014 | Listed by Keller Williams Realty Greater Worcester | $169,900 | |
| Listed by Keller Williams Realty Greater Worcester | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Main
Width: 11
Length: 8
Features: Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Slider
Area: 88
Level: Second
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet, Attic Access
Width: 12
Length: 11
Area: 132
Width: 14
Features: Flooring - Wall to Wall Carpet
Length: 8
Level: Main
Area: 112
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Level: Main
Length: 11
Level: Main
Area: 143
Features: Flooring - Wall to Wall Carpet
Width: 13
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 11
Width: 16
Area: 176
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Trash Compactor, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet
Laundry Features: Washer Hookup, In Basement
Rooms: 5
Basement: Partial, Interior Entry, Garage Access, Concrete
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Paved Drive, Off Street, Paved
Garage Spaces: 1
Exterior Details
Has Property Attached
Security Features: Security System
Road Responsibility: Public Maintained Road
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Single Family Residence
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lead Paint: None
Lot Size Area: 0.06
Lot Size Units: Acres
Lot Size Acres: 0.06
Zoning: RG-5
Parcel Number: 1794171
Water Source: Public
Financial Details
Tax Map Number: 35
Tax Assessed Value: $140,900
Tax Annual Amount: $2,618
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Medical Facility, Bike Path, Highway Access, House of Worship, Private School, Public School, T-Station
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/27/2014
|
2 Bed
|
2 Bath
|
1326 ft²
|
$169,900
2 Bed
2 Bath
1326 ft²
|
$164,000
-3.47%
10/31/2014
|
Klaudia Dang
Keller Williams Realty Greater Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017