Listed by: Brian Magoon, Keller Williams Realty Metro-Londonderry, Selling Office: Keller Williams Realty-Metropolitan, Listing Courtesy of Prime MLS
$90,000
●
Condo -
Off Market
4 Pembroke Drive #10
Derry, NH 03038
2 Beds
1 Bath
817 Ft²
$173,058
RealtyHop Estimate
77.50%
Since Jan 1, 2016
National-US
Primary Model
About This Property
Updated and Well Maintained 2 bedroom unit w/Large Master bedroom,
Double Closets. Breakfast Bar Kitchen has Plenty of Cabinet &
Counter Space. HEAT & HOT WATER INCLUDED. Nice Swimming Pool,
Tennis Court, Playground, Barbeque Area, Clubhouse, Walking Trails
and more. Bonus! PETS ALLOWED! Close to Prestigious 'PA' Pinkerton
Academy, Golf Course, Town Beach, Nearby Shopping and Only 50+-
Mins to Boston, Easy Living...
Unit Size
817 Ft²
Days on Market
-
Land Size
-
Price per sqft
$119
Property Type
Condo
Property Taxes
$176
HOA Dues
$269
Year Built
1972
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4460450)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 15, 2015 | Sold | ||
| Sold | |||
| Nov 14, 2015 | Listed by Keller Williams Realty Metro-Londonderry | $97,500 | |
| Listed by Keller Williams Realty Metro-Londonderry | |||
Property Highlights
Parking Available
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Interior Features: Kitchen/Dining, Security Door(s)
Appliances: Dishwasher, Range - Electric, Refrigerator, Water Heater - Off Boiler
Basement Features: Concrete, Storage Space
Exterior Details
Construction Status: Existing
Construction Materials: Masonry, Wood Frame, Brick Exterior, Shake Siding, Wood Exterior
Construction Materials: Concrete
Roof: Other
Exterior Features: Trash, Balcony, Basketball Court, Playground, Pool - In Ground, Tennis Court
Lot Features: Condo Development, Sloping, Wooded
Financial Details
Taxes Gross Amount: $2,109
Utilities Details
Electric information: 100 Amp
Heating Type: Baseboard
Cooling Type: Wall AC Units
Utilities for property: Cable
Sewer Features: Public
Water Source: Public
Location Details
Location: Take Exit 4 off Rte 93. Go East on Rte 102 Towards Derry Approx 2.5 mi until Rotary take 3rd exit continue on Rte 102 East, AKA Chester Rd .5 mi, Hillside is on the Left. Go ALL the way up the hill it is the last building on the left. Lock box is on the SIDE door Railing where the parking lot is.
Zoning Information: Res
HOA Details
Association Fee2: $269
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/10/2025
|
1 Bed
|
1 Bath
|
639 ft²
|
$179,900
1 Bed
1 Bath
639 ft²
|
$184,900
+2.78%
10/20/2025
|
Tyler Brissenden
EXP Realty
| |
|
06/15/2023
|
2 Bed
|
1 Bath
|
797 ft²
|
$239,900
2 Bed
1 Bath
797 ft²
|
$247,500
+3.17%
07/14/2023
|
Pam Folan
BHHS Verani Salem
| |
|
02/21/2022
|
2 Bed
|
1 Bath
|
837 ft²
|
$159,900
2 Bed
1 Bath
837 ft²
|
$165,000
+3.19%
03/25/2022
|
Brenda Beaudoin
Beaudoin & Associates, REALTOR®
| |
|
08/20/2021
|
2 Bed
|
1 Bath
|
797 ft²
|
$169,900
2 Bed
1 Bath
797 ft²
|
$165,000
-2.88%
09/28/2021
|
Susan Ochoa
Coco, Early & Associates
| |
|
12/03/2020
|
2 Bed
|
1 Bath
|
797 ft²
|
$148,900
2 Bed
1 Bath
797 ft²
|
$148,933
+0.02%
12/09/2020
|
Erin Gilbert
Coldwell Banker Realty Derry NH
| |
|
06/30/2020
|
Studio
|
1 Bath
|
324 ft²
|
$99,000
Studio
1 Bath
324 ft²
|
$95,000
-4.04%
08/12/2020
|
Mary Jo Gilloon Huebel
American Eagle Realty
| |
|
12/05/2019
|
2 Bed
|
1 Bath
|
918 ft²
|
$92,000
2 Bed
1 Bath
918 ft²
|
$95,500
+3.80%
01/10/2020
|
Scott Godzyk
Godzyk Real Estate Services
| |
|
11/16/2019
|
2 Bed
|
1 Bath
|
965 ft²
|
$144,900
2 Bed
1 Bath
965 ft²
|
$145,000
+0.07%
04/01/2020
|
Mary Jo Gilloon Huebel
American Eagle Realty
| |
|
11/21/2017
|
2 Bed
|
1 Bath
|
797 ft²
|
$118,900
2 Bed
1 Bath
797 ft²
|
$116,000
-2.44%
01/08/2018
|
Cheryl Hazzard
Infinity Realty Group
| |
|
01/28/2017
|
2 Bed
|
1 Bath
|
797 ft²
|
$122,900
2 Bed
1 Bath
797 ft²
|
$118,000
-3.99%
03/09/2017
|
Cheryl Hazzard
Infinity Realty Group
| |
|
11/14/2015
|
2 Bed
|
1 Bath
|
817 ft²
|
$97,500
2 Bed
1 Bath
817 ft²
|
$90,000
-7.69%
12/15/2015
|
Brian Magoon
Keller Williams Realty Metro-Londonderry
| |
|
09/22/2015
|
1 Bed
|
1 Bath
|
639 ft²
|
$73,850
1 Bed
1 Bath
639 ft²
|
$67,066
-9.19%
01/25/2016
|
Selma Apovian
Selmas Real Estate LLC
| |
|
04/09/2014
|
1 Bed
|
1 Bath
|
658 ft²
|
$57,500
1 Bed
1 Bath
658 ft²
|
$56,500
-1.74%
05/30/2014
|
Peggy Knoettner
EXP Realty
| |
|
01/15/2014
|
2 Bed
|
1 Bath
|
965 ft²
|
$89,900
2 Bed
1 Bath
965 ft²
|
$89,900
04/30/2014
|
Donna Whalen
RE/MAX Properties/Nashua
| |
|
12/16/2011
|
2 Bed
|
1 Bath
|
797 ft²
|
$70,262
2 Bed
1 Bath
797 ft²
|
$67,000
-4.64%
03/15/2012
|
-
| |
|
06/04/2011
|
2 Bed
|
1 Bath
|
817 ft²
|
$89,900
2 Bed
1 Bath
817 ft²
|
$72,000
-19.91%
04/13/2012
|
Mary Jo Gilloon Huebel
American Eagle Realty
| |
|
09/17/2006
|
1 Bed
|
1 Bath
|
702 ft²
|
$91,900
1 Bed
1 Bath
702 ft²
|
$90,000
-2.07%
04/30/2007
|
Colleen O Clair
| |
|
05/29/2005
|
2 Bed
|
1 Bath
|
806 ft²
|
$118,900
2 Bed
1 Bath
806 ft²
|
$116,000
-2.44%
07/13/2005
|
Valerie Lewis
Berkshire Hathaway HomeServices Verani Realty
|
Building Info
About Derry
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Brian Magoon, Keller Williams Realty Metro-Londonderry
Last Updated Date: 2015-12-16
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 4460450
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2015-12-16
Last Checked: -2 hour ago
Data Source: Prime MLS, MLS# 4460450
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017